Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying approved best quality ALLUVIAL LOAMY SILTY soil
Considering 180 cft. of soil
(a) Cost of silty soil in/c carrying by truck or any other means
in/c loading and unloading. 180 cft. @ 770 Per % cft. = 1386
(b) Local carriage, storage and sundries L.S. = 150
Total = 1536
Profit 0.1 = 153.6
Overhead 0.035 = 53.76
= 1743.36
Add VAT with adjustment factor 1.04712 0.045 = 82.15
Grand total = 1825.51
Rate per cft. = 10.14
Rate per cum. = 358.09
Say, 358 .00 Per cum.