Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying approved best quality WELL DECOMPOSED COWDUNG.
Considering 180 cft. cowdung
(a) Cost of cowdung (1 trip) 180 cft. @ 1210 Per % cft. = 2178
(b) Carrying by truck or any other means
in/c loading & unloading etc 1 Trip @ 800 Per trip = 800
(c) Stacking at site, T&P, incidental, sundries etc. L.S. = 75
Total = 3053
Profit 0.1 = 305.3
Overhead 0.035 = 106.86
= 3465.16
Add VAT with adjustment factor 1.04712 0.045 = 163.28
Grand total = 3628.44
Rate per cft. = 20.16
Rate per cum. = 711.95
Say, 712 .00 Per cum