Break Up Details (Don's use Rate, its PWD rate 2008)

Labour charge for spreading the alluvial loamy silty soil from the stack at site on the lawn surface.
Considering 100 cft. soil
(a) Labour charge for spading the lawn
surface as per requirement. 1 No. @ 150 each = 150
(b) Labour for levelling & dressing etc. complete as per
direction of officer-in-charge. 0.0625 No. @ 150 each = 9.38
(c) Tools & plant, incidental, sundries etc. L.S. = 7.5
Total = 166.88
Profit 0.1 = 16.69
Overhead 0.035 = 5.84
= 189.41
Add VAT with adjustment factor 1.04712 0.045 = 8.93
Grand total = 198.34
Rate per cft. = 1.98
Rate per cum. = 69.92
Say, 70 .00 Per cum