Break Up Details (Don's use Rate, its PWD rate 2008)

Supplying and dibbling lawn grass of approved quality @ 1.5" - 2" apart.
Considering 100 sft. of work
(a) Cost of lawn grass 100 Sft. @ 16.5 Per % sft. = 16.5
(b) Ordinary labour for grass cutting to
proper size in/c washing etc. 0.1 No. @ 150 each = 15
(c) Ordinary labour for planting 0.75 No. @ 150 each = 112.5
(d) Ordinary labour for maintenance
upto 2 months 0.125 No. @ 150 each = 18.75
(e) Ordinary labour for
weeding weeds 0.1 No. @ 150 each = 15
(f) Urea fertilizer 1 Kg @ 11 Per kg. = 11
(g) Application of fertilizer L.S. = 1.5
Total = 190.25
Profit 0.1 = 19.03
Overhead 0.035 = 6.66
= 215.94
Add VAT with adjustment factor 1.04712 0.045 = 10.18
Grand total = 226.12
Rate per sft. = 2.26
Rate per sqm. = 24.33
Say, 24 .00 Per sqm.