Break Up Details (Don's use Rate, its PWD rate 2008)

Providing fitting and fixing bamboo jafry fencing by 3/4" size MULI BAMBOOO
split having 3" x 3" mesh horizontally and diagonally.
Considering 16'-0" x 3'-6" = 56 sft. of 3" x 3" size
16'-0" long muli bamboo
Available, 6 x 16'-0" = 96 rft. of split
Horizontally: 4 x 2 x 16'-0"= 128 rft.
Vertically: 16 x 2 x 3'-6"= 112 rft.
Diagonally: 64 x 2 x 4'-6"= 576 rft.
= 816 rft.
= 8.5 Nos. bamboo
(a) Cost of muli bamboo 8.5 Nos. @ 55 each = 467.5
(b) 18-22 BWG G.I. wire 1 Kg. @ 92 Per kg. = 92
(b) Barrack bamboo post
2.67 x 5'-0"= 13.35 Nos. @ 4.4 Per rft. = 58.74
(d) Ghorami 1.75 Nos. @ 250 each = 437.5
Total = 1055.74
Profit 0.1 = 105.57
Overhead 0.035 = 36.95
= 1198.26
Add VAT with adjustment factor 1.04712 0.045 = 56.46
Grand total = 1254.72
Rate per sft. = 22.41
Rate per sqm. = 241.22
Say, 241 .00 Per sqm.