Break Up Details (Don's use Rate, its PWD rate 2008)

Considering 1 No. of fixture
1. Special coloured long pan: 1 No. @ 750 each = 750
2. Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag. @ 370 Per bag = 37
(ii) Sand (F.M. 1.2) 0.5 cft. @ 1300 Per % cft. = 6.5
3. Labour:
(a) Plumber 0.25 No. @ 300 each = 75
(b) Skilled labour 0.25 No. @ 200 each = 50
(c) Ordinary labour 0.5 No. @ 150 each = 75
Total = 993.5
Profit 0.1 = 99.35
Overhead 0.035 = 34.77
= 1127.62
Add VAT with adjustment factor 1.04712 0.045 = 53.13
Grand total = 1180.75
Rate per No. = 1180.75
Say, 1181 .00 each