Shore protection during earthwork in excavation for foundation: depth beyond 1.5 m | ||||||||

Considering: 2 x 22'-0" x 8'-0"= | 352 | sft. | ||||||

2 x 12'-0" x 8'-0"= | 192 | sft. | ||||||

544 | sft. Area | |||||||

1. | Palisading | 544 | sft. | @ | 32.6 | Per sft. | = | 17734.4 |

2. | Ballah driving for anchoring: | |||||||

2 x 5 x 12'-0"= | 120 | rft. | ||||||

2 x 1 x 12'-0"= | 24 | rft. | ||||||

144 | rft. | @ | 50 | Per rft. | = | 7200 | ||

3. | Ballah post for tieing: | |||||||

2 x 5 x 5'-0"= | 50 | rft. | ||||||

2 x 1 x 5'-0"= | 10 | rft. | ||||||

60 | rft. | @ | 50 | Per rft. | = | 3000 | ||

4. | 3/8" dia M.S. rod for anchoring ballah post: | |||||||

2 x 5 x 5'-0"= | 50 | rft. | ||||||

2 x 1 x 5'-0"= | 10 | rft. | ||||||

60 | rft. | |||||||

= | 22.56 | Ibs | @ | 29.02 | Per Ib. | = | 654.69 | |

(a) | Skilled labour | 3 | Nos. | @ | 200 | each | = | 600 |

(b) | Head mason | 1 | Nos. | @ | 350 | each | = | 350 |

6. | Plank: 2 x 11 x 4" x 2" x 8'-6" = | 10.39 | cft. | |||||

2 x 5 x 4" x 2" x 8'-6" = | 4.72 | cft. | ||||||

= | 15.1 | cft. | ||||||

Add wastage 5% | 0.8 | cft. | ||||||

15.9 | cft. | @ | 350 | Per cft. | ||||

Using 6 times | = | 927.5 | ||||||

7. | Ballah for runner | |||||||

2 x 3 x 22'-0"= | 132 | rft. | ||||||

2 x 3 x 12'-0"= | 72 | rft. | ||||||

204 | rft. | @ | 50 | Per rft. | ||||

Using 6 times | = | 1700 | ||||||

8. | Nails, gazals etc. L.S. | 18 | kg | @ | 70 | Per kg | = | 1260 |

Sub-total | = | 33426.59 | ||||||

Less salvaged value of ballaha, wooden plank, M.S. rod etc. | L.S. | = | 4550 | |||||

Total | = | 28876.59 | ||||||

Profit | 0.1 | = | 2887.66 | |||||

Overhead | 0.035 | = | 1010.68 | |||||

32774.93 | ||||||||

Add VAT with adjustment factor | 1.04712 | 0.045 | = | 1544.37 | ||||

Grand total | = | 34319.3 | ||||||

Rate per sft. | = | 63.09 | ||||||

Rate per sqm. | = | 679.1 | ||||||

Say, | 679 | .00 Per sqm. | ||||||

This is a wider card with supporting text below as a natural lead-in to additional content. This content is a little bit longer.

Last updated 3 mins ago