PWD not official

Prev Next

Add VAT with adjustment factor (a) Ground floor	Overhead 1.06383	3.50%	=	Tk.	762.21
		Total 6.00%	= =	Tk. Tk.	24,717.46 1,577.71
		Grand Total Rate per cft Rate per cum	= = =	Tk. Tk. Tk.	26,295.17 262.95 9,286.08
Say, Tk.	9,286	.00 per cum

Item No.- 04.8
Brick work with 9.5" x 4.5" x 2.75" size 10 hole machine made rock-face/textured klinker facing bricks (1:4)
Considering 100 cft work Bricks 1100 nos @ Tk.	13,500.00	per % 0 nos	=	Tk.	14,850.00
Sand (F.M 1.2) in/c wastage 40 cft @ Tk.	1,400.00	per % cft	=	Tk.	560.00
Cement 6.5 bags @ Tk.	395.00	per bag	=	Tk.	2,567.50
Head mason 0.25 nos @ Tk.	600.00	per day	=	Tk.	150.00
Mason 2 nos @ Tk.	500.00	per day	=	Tk.	1,000.00
Skilled labour 1.5 nos @ Tk.	390.00	per day	=	Tk.	585.00
Ordinary labour 2.0 nos @ Tk.	320.00	per day	=	Tk.	640.00
Labour for soaking & cleaning bricks 1 no @ Tk.	320.00	per day	=	Tk.	320.00
Screening and washing sand 1/2 no @ Tk.	320.00	per day	=	Tk.	160.00
Labour for 7 days curing @ 1/8 labour per day: 0.875 nos @ Tk.	320.00	per day	=	Tk.	280.00
Scaffolding 25 sft @ Tk.	9.00	per sft	=	Tk.	225.00
Local carriage, sundries, T & P etc.	LS		=	Tk.	160.00
		Sub - Total	=	Tk.	21,497.50
	Profit	10.00%	=	Tk.	2,149.75
	Overhead	3.50%	=	Tk.	752.41
		Total	=	Tk.	24,399.66
Add VAT with adjustment factor	1.06383	6.00%	=	Tk.	1,557.43
		Grand Total	=	Tk.	25,957.09
(a) Ground floor		Rate per cft	=	Tk.	259.57
		Rate per cum	=	Tk.	9,166.71
Say, Tk.	9,167	.00 per cum

Item No.- 04.9
Brick work with 9.5" x 4.5" x 2.75" size 3 hole machine made reinforced klinker facing bricks (1:4)
Considering 100 cft work Bricks 1100 nos @ Tk.	21,500.00	per % 0 nos	=	Tk.	23,650.00
Sand (F.M 2.2) in/c wastage 24 cft @ Tk.	4,500.00	per % cft	=	Tk.	1,080.00
Sand (F.M 1.2) in/c wastage 40 cft @ Tk.	1,400.00	per % cft	=	Tk.	560.00
Cement 6.5 bags @ Tk.	395.00	per bag	=	Tk.	2,567.50
Head mason 0.25 nos @ Tk.	600.00	per day	=	Tk.	150.00
Mason 2 nos @ Tk.	500.00	per day	=	Tk.	1,000.00
Skilled labour 1.5 nos @ Tk.	390.00	per day	=	Tk.	585.00
Ordinary labour 2 nos @ Tk.	320.00	per day	=	Tk.	640.00
Labour for soaking & cleaning bricks 1 no @ Tk.	320.00	per day	=	Tk.	320.00
Screening and washing sand 1/2 no @ Tk.	320.00	per day	=	Tk.	160.00
Labour for 7 days curing @ 1/8 labour per day: 0.875 no @ Tk.	320.00	per day	=	Tk.	280.00
Scaffolding 25 sft @ Tk.	9.00	per sft	=	Tk.	225.00
Local carriage, sundries, T & P etc.		LS	=	Tk.	160.00
		Sub - Total	=	Tk.	31,377.50
	Profit	10.00%	=	Tk.	3,137.75
	Overhead	3.50%	=	Tk.	1,098.21
		Total	=	Tk.	35,613.46
Add VAT with adjustment factor	1.06383	6.00%	=	Tk.	2,273.20