Item No.- 04.13 |
|
|
|
|
|
Facing brick work with 200 x 50 x 50 mm machine made klinker facing strips (1:4) with outside pointing. |
|
|
|
|
|
Considering 100 sft of work
in/c 5% wastage 856 nos @ Tk. | 16,000.00 | per % 0 nos | = | Tk. | 13,696.00 |
| 1,400.00 | per % cft | = | Tk. | 196.00 |
| 395.00 | per bag | = | Tk. | 1,086.25 |
| 600.00 | per day | = | Tk. | 600.00 |
| 500.00 | per day | = | Tk. | 1,166.67 |
| 390.00 | per day | = | Tk. | 585.00 |
| 320.00 | per day | = | Tk. | 480.00 |
@ 1/8 labour per day 0.875 no @ Tk. | 320.00 | per day | = | Tk. | 280.00 |
| 9.00 | per sft | = | Tk. | 225.00 |
|
| LS | = | Tk. | 160.00 |
|
| Sub - Total | = | Tk. | 18,474.92 |
Profit | 10.00% | = | Tk. | 1,847.49 | |
Overhead | 3.50% | = | Tk. | 646.62 | |
|
| Total | = | Tk. | 20,969.03 |
Add VAT with adjustment factor 1.06383 |
| 6.00% | = | Tk. | 1,338.45 |
|
| Grand Total | = | Tk. | 22,307.48 |
(i) Ground floor |
| Rate per sft | = | Tk. | 223.07 |
|
| Rate per sqm | = | Tk. | 2,401.13 |
Say, Tk. | 2,401 | .00 per sqm |
|
|
|
Item No.- 04.14.1 |
|
|
|
|
|
Facing brick work with 200 x 62 x 16.51 mm clay wall tile (red strip) with 1:4 mortar with out side pointing. |
|
|
|
|
|
Considering 100 sft of work
in/c 5% wastage 704 nos @ Tk. | 18,500.00 | per % 0 nos | = | Tk. | 13,024.00 |
| 1,400.00 | per % cft | = | Tk. | 196.00 |
| 395.00 | per bag | = | Tk. | 1,086.25 |
| 600.00 | per day | = | Tk. | 600.00 |
| 500.00 | per day | = | Tk. | 1,000.00 |
| 390.00 | per day | = | Tk. | 585.00 |
| 320.00 | per day | = | Tk. | 480.00 |
@ 1/8 labour per day 0.875 no @ Tk. | 320.00 | per day | = | Tk. | 280.00 |
| 9.00 | per sft | = | Tk. | 225.00 |
|
| LS | = | Tk. | 320.00 |
|
| Sub - Total | = | Tk. | 17,796.25 |
Profit | 10.00% | = | Tk. | 1,779.63 | |
Overhead | 3.50% | = | Tk. | 622.87 | |
|
| Total | = | Tk. | 20,198.75 |
Add VAT with adjustment factor 1.06383 |
| 6.00% | = | Tk. | 1,289.28 |
|
| Grand Total | = | Tk. | 21,488.03 |
(i) Ground floor |
| Rate per sft | = | Tk. | 214.88 |
|
| Rate per sqm | = | Tk. | 2,312.97 |
Say, Tk. | 2,313 | .00 per sqm |
|
|
|
Item No.- 04.14.2 |
|
|
|
|
|
Facing brick work with 200 x 62 x 12.7 mm clay wall tile (beige strip) with 1:4 mortar with out side pointing. |
|
|
|
|
|
Considering 100 sft of work 1. 200 x 62 x 12.7 mm machine made clay wall tile in/c 5% wastage 704 nos @ Tk. | 21,000.00 | per % 0 nos | = | Tk. | 14,784.00 |