PWD not official

Prev Next

Item No.- 05.3.2
10 mm thick (finished) silver grey situ mosaic in floor with Pakistani chips and with glass strip in/c 25 mm thick patent stone with BRICK-CHIPS: (white cement : grey cement = 1:1) Considering 100 sft of work
A. Materials:
White cement 62.5 kg @ Tk. 26.00	per kg	=	Tk.	1,625.00
Grey cement 1.25 bag @ Tk. 395.00	per bag	=	Tk.	493.75
Pakistani Onix mosaic chips 125 kg @ Tk. 20.00	per kg	=	Tk.	2,500.00
Minar stone 1/3 no @ Tk. 420.00	each	=	Tk.	140.00
5 x 20 mm glass strip 120 rft @ Tk. 10.00	per rft	=	Tk.	1,200.00
Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason. 100 sft @ Tk. 2,543.41	per % sft	=	Tk.	2,543.41
B. Labour:
Same as item No.-- 05.1.1 100 sft @ Tk. 4,232.50	per % sft	=	Tk.	4,232.50
	Sub - Total	=	Tk.	12,734.66
Profit	10.00%	=	Tk.	1,273.47
Overhead	3.50%	=	Tk.	445.71
	Total	=	Tk.	14,453.84
Add VAT with adjustment factor 1.06383	6.00%	=	Tk.	922.59
	Grand Total	=	Tk.	15,376.43
(i) Ground floor	Rate per sft	=	Tk.	153.76
	Rate per sqm	=	Tk.	1,655.07
Say, Tk. 1,655 .00 per sqm

Item No.- 05.3.3
10 mm thick (finished) silver grey situ mosaic in floor with Indian chips and without glass strip in/c 25 mm thick patent stone with BRICK-CHIPS: (white cement : grey cement = 1:1)
Considering 100 sft of work
A. Materials:
White cement 62.5 kg @ Tk. 26.00	per kg	=	Tk.	1,625.00
Grey cement 1.25 bag @ Tk. 395.00	per bag	=	Tk.	493.75
India Deradun mosaic chips 125 kg @ Tk. 18.00	per kg	=	Tk.	2,250.00
Minar stone 1/3 no @ Tk. 420.00	each	=	Tk.	140.00
Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason. 100 sft @ Tk. 2,543.41	per % sft	=	Tk.	2,543.41
B. Labour:
Same as item No.- 05.1.4 100 sft @ Tk. 3,617.50	per % sft	=	Tk.	3,617.50
	Sub - Total	=	Tk.	10,669.66
Profit	10.00%	=	Tk.	1,066.97
Overhead	3.50%	=	Tk.	373.44
	Total	=	Tk.	12,110.07
Add VAT with adjustment factor 1.06383	6.00%	=	Tk.	772.98
	Grand Total	=	Tk.	12,883.05
(i) Ground floor	Rate per sft	=	Tk.	128.83
	Rate per sqm	=	Tk.	1,386.73
Say, Tk. 1,387 .00 per sqm

Item No.- 05.3.4
10 mm thick (finished) silver grey situ mosaic in floor with Pakistani chips and without glass strip in/c 25 mm thick patent stone with BRICK-CHIPS: (white cement : grey cement = 1:1)
Considering 100 sft of work
A. Materials:
White cement 62.5 kg @ Tk. 26.00	per kg	=	Tk.	1,625.00
Grey cement 1.25 bag @ Tk. 395.00	per bag	=	Tk.	493.75
Pakistani Onix mosaic chips 125 kg @ Tk. 20.00	per kg	=	Tk.	2,500.00
Minar stone 1/3 no @ Tk. 420.00	each	=	Tk.	140.00
Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason. 100 sft @ Tk. 2,543.41	per % sft	=	Tk.	2,543.41
B. Labour:
Same as item No.- 05.1.4 100 sft @ Tk. 3,617.50	per % sft	=	Tk.	3,617.50