B. Cost for cutting, shaping, tools and plants etc.
| 1 | day | @ | Tk. |
| 400.00 | Per day | = | Tk. | 400.00 |
| 1 | no | @ | Tk. |
| 800.00 | each | = | Tk. | 800.00 |
| 1 | no | @ | Tk. |
| 600.00 | each | = | Tk. | 600.00 |
| 1 | no | @ | Tk. |
| 390.00 | each | = | Tk. | 390.00 |
|
|
|
|
|
|
| Sub-total | = | Tk. | 2,190.00 |
C. Labour cost for laying |
|
|
|
|
|
|
|
|
|
|
1. Mason | 5.5 | nos | @ | Tk. |
| 500.00 | each | = | Tk. | 2,750.00 |
2. Helper | 2 | nos | @ | Tk. |
| 390.00 | each | = | Tk. | 780.00 |
3. Scaffolding | 100 | sft | @ | Tk. |
| 9.00 | per sft | = | Tk. | 900.00 |
|
|
|
|
|
|
| Sub-total | = | Tk. | 4,430.00 |
D. Polishing |
|
|
|
|
|
|
|
|
|
|
| 2.5 | days | @ | Tk. |
| 550.00 | Per day | = | Tk. | 1,375.00 |
| 2.5 | nos | @ | Tk. |
| 600.00 | each | = | Tk. | 1,500.00 |
| 2.5 | nos | @ | Tk. |
| 390.00 | each | = | Tk. | 975.00 |
|
|
|
|
|
|
| Sub-total | = | Tk. | 3,850.00 |
|
|
|
|
|
| Sub-total (A+B+C+D) | = | Tk. | 51,368.22 | |
|
|
|
|
| Profit | 10.00% | = | Tk. | 5,136.82 | |
|
|
|
|
| Overhead | 3.50% | = | Tk. | 1,797.89 | |
|
|
|
|
|
|
| Total | = | Tk. | 58,302.93 |
Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 3,721.46 | ||||
|
|
|
|
|
|
| Grand Total | = | Tk. | 62,024.39 |
(i) Ground floor |
|
|
|
|
|
| Rate per sft | = | Tk. | 620.24 |
|
|
|
|
|
|
| Rate per sqm | = | Tk. | 6,676.26 |
|
|
| Say, | Tk. |
| 6,676 .00 per sqm |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Item No.- 06.21.1 |
|
|
|
|
|
|
|
| ||
Marble stone flooring with 18 mm thick Italian or equivalent marble stone |
|
|
|
|
|
|
|
| ||
Considering 100 sft of work |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| = | Tk. | 61,357.24 |
Less cost of 18 mm thick marble stone |
|
|
|
|
|
|
| = | Tk. | (50,000.00) |
|
|
|
|
|
|
| Total | = | Tk. | 11,357.24 |
| 100 | sft | @ | Tk. |
| 650.00 | per sft | = | Tk. | 65,000.00 |
|
|
|
|
|
|
| Sub - Total | = | Tk. | 76,357.24 |
|
|
|
|
| Profit | 10.00% | = | Tk. | 7,635.72 | |
|
|
|
|
| Overhead | 3.50% | = | Tk. | 2,672.50 | |
|
|
|
|
|
|
| Total | = | Tk. | 86,665.46 |
Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 5,531.84 | ||||
|
|
|
|
|
|
| Grand Total | = | Tk. | 92,197.30 |
(i) Ground floor |
|
|
|
|
|
| Rate per sft | = | Tk. | 921.97 |
|
|
|
|
|
|
| Rate per sqm | = | Tk. | 9,924.09 |
|
|
| Say, | Tk. |
| 9,924 .00 per sqm |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Item No.- 06.21.2 |
|
|
|
|
|
|
|
|
|
|
12 mm thick Italian or equivalent quality marble stone on wall |
|
|
|
|
|
|
|
|
| |
Considering 100 sft of work |
|
|
|
|
|
|
|
|
| |
A. Cost of materials |
|
|
|
|
|
|
|
|
|
|
| 100 | sft | @ | Tk. |
| 600.00 | per sft | = | Tk. | 60,000.00 |
| 1.7 | bag | @ | Tk. |
| 395.00 | per bag | = | Tk. | 671.50 |
| 2.08 | cft | @ | Tk. |
| 1,400.00 | per % cft | = | Tk. | 29.12 |
| 2.08 | cft | @ | Tk. |
| 4,500.00 | per % cft | = | Tk. | 93.60 |
| 4 | kg | @ | Tk. |
| 26.00 | per kg | = | Tk. | 104.00 |
|
|
|
|
|
|
| Sub-total | = | Tk. | 60,898.22 |
B. Cost for cutting, shaping, tools and plants etc. |
|
|
|
|
|
|
|
|
|
|
1. Hire charge of cutting and shaping machine in/c cutting disc. | 1 | day | @ | Tk. |
| 400.00 | Per day | = | Tk. | 400.00 |