PWD not official

Prev Next

		Sub - Total	=	Tk.	350,537.19
	Profit 10.00%		=	Tk.	35,053.72
		Overhead 3.50%	=	Tk.	12,268.80
		Total	=	Tk.	397,859.71
Add VAT with adjustment factor		1.06383 6.00%	=	Tk.	25,395.31
		Grand Total	=	Tk.	423,255.02
Say, Tk.		423,255 . 00 per test
Tk.		1,058 per Mton test
Item No.- 09.9
9.9.1 For intermediate loading from 50 tonne to 100 tonne for each additional tonne		per tonne		Tk.	1,349
9.9.2 For intermediate loading from 100 tonne to 150 tonne for each additional tonne.		per tonne		Tk.	1,193
9.9.3 For intermediate loading from 150 tonne to 200 tonne for each additional tonne.		per tonne		Tk.	1,138
9.9.4 For intermediate loading from 200 tonne to 250 tonne for each additional tonne.		per tonne		Tk.	1,114
9.9.5 For intermediate loading from 250 tonne to 300 tonne for each additional tonne.		per tonne		Tk.	1,094
9.9.6 For intermediate loading from 300 tonne to 350 tonne for each additional tonne.		per tonne		Tk.	1,077
9.9.7 For intermediate loading from 350 tonne to 400 tonne for each additional tonne.		per tonne		Tk.	1,064
Item No.- 09.10.1
10" x 10" Pre-cast pile with reinforced cement concrete (1 : 1.25 : 2.5) with stone chips.
Considering 40 rft long 10" x 10" size pile
Also Considering 100 rft pile making work using 100 cft concrete
Cost of concrete materials			=	Tk.	28,198.75
Labour, machinery, fuel & lubricants for casting			=	Tk.	1,199.80
Cost of shuttering for 11 nos of pile
Volume of concrete:
11 x 10" x 10" x 40'-0" = 305.56 cft (a) Cost of shuttering:
14 BWG steel sheet:
Sides: 1 x 12 x 40'-0" x 0'-10"= 400.00 sft
Add wastage 5%= 20.00 sft		27.44 per Ib	=	Tk.	35,150.64
= 420.00 sft @ 3.05 Ib per sft= 1281.00 Ibs @ Tk. 1.5 x 1.5 x 3/16" angle for frame:		27.44 per Ib	=	Tk.	35,150.64
Sides: 2 x 12 x 40'-0"= 960.00 rft
Vertical: 12 x 41 x 1'-0"= 492.00 rft
= 1452.00 rft
Add wastage 5%= 72.60 rft		24.94 per Ib	=	Tk.	68,062.01
1524.60 rft @ 1.79 Ib per rft = 2729.03 Ibs @ Tk. 1.5" x 3/16" F.I . Bar : @ 1'-0" c/c		24.94 per Ib	=	Tk.	68,062.01
Stiffner: 6 x 20 x 1'-2" = 140.00 rft
Clamps: 6 x 12 x 6"= 36.00 rft
= 176.00 rft
Add 5% wastage= 8.8 rft		24.94 per Ib	=	Tk.	4,406.15
= 184.80 rft @ 0.956 Ibs per rft= 176.67 Ibs @ Tk.		24.94 per Ib	=	Tk.	4,406.15
Cost of nuts & bolts: 20.0 kg @ Tk. Manufacturing, fitting and fixing frame in/c drilling holes, welding & supplying of chemicals etc.:		160.00 per kg	=	Tk.	3,200.00
12 x 40'-0" x 0'-10"= 400.00 sft @ Tk.		75.00 per sft	=	Tk.	30,000.00
		Total	=	Tk.	140,818.80
Labour for fitting & fixing steel shuttering in position as required 400.00 sft @ Tk. Hessian tap for making shutter water-proof. 400.00 sft @ Tk.		Using 16 times 10.00 per sft 1.25 per sft	= = =	Tk. Tk. Tk.	8,801.18 4,000.00 500.00
Curing 400.00 sft @ Tk.		2.67 per sft	=	Tk.	1,068.00
		Total for 305.56 cft	=	Tk.	14,369.18
		Cost for 100 cft	=	Tk.	4,702.57