Prev Next
īģŋ

 

Item No.- 12.4.1

Supplying , fitting & fixing 1.5" thick wood panel door shitter with top rail & style section 4" x 1.5" lockrail of section 5" x 1.5"

and bottom rail 9" x 1.5" with 1.5" thick panelling etc. both side raised.

For 1 No. shutter

Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)

For Kathal wood

(a) Fittings:

  1. 10" long iron tower bolt 1 no @ Tk. 50.00 each = Tk. 50.00
  2. 8" socket bolt 1 no @ Tk. 50.00 each = Tk. 50.00
  3. Hasp bolt 1 no @ Tk. 300.00 each = Tk. 300.00
  4. 4" long hinges 8 no @ Tk. 65.00 each = Tk. 520.00
  5. Nickle plated handle 2 no @ Tk. 75.00 each = Tk. 150.00
  6. Iron screws 5 dzn @ Tk. 17.00 dzn = Tk. 85.00
  7. Hinged cleats & buffer block 1 set @ Tk. 62.00 per set = Tk. 62.00

Sub-Total of (A) = Tk. 1,217.00

(b) Labour:

  1. Carpenter 3 nos @ Tk. 600.00 per day = Tk. 1,800.00
  2. Carpenter helper 8 nos @ Tk. 390.00 per day = Tk. 3,120.00

Sub-Total of (B) = Tk. 4,920.00

(c) Cost of wood:

4 x 6'-9" x 4.25" x 1.75"= 1.395 cft

1 x 3'-9" x 9.25" x 1.75"= 0.422 cft

1 x 3'-9" x 5.25" x 1.75"= 0.239 cft

1 x 3'-9" x 4.25" x 1.75"= 0.194 cft

panel: 1 x 5'-6" x 3'-0" x 1.75"= 2.406 cft

= 4.656 cft @ Tk. 2,250.00 per cft = Tk. 10,476.00

Sub-Total of (C) = Tk. 10,476.00

Sub-Total of (A+B+C) = Tk. 16,613.00

Profit 10.00% = Tk. 1,661.30

Overhead 3.50% = Tk. 581.46

Total = Tk. 18,855.76

Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,203.56

Grand Total = Tk. 20,059.32

Rate per sft = Tk. 829.58

Rate per sqm = Tk. 8,929.60

Say, Tk. 8,930 .00 per sqm

 

Item No.- 12.4.2

Supplying, fitting & fixing 1.5" thick wood panel door shutter with top rail & styles section 4" x 1.5", lockrail of section 5" x 1.5" and bottom

rail 9" x 1.5" with 1.5" thick panelling etc. both side raised.

For 1 No. shutter

Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)

For Gamari wood

  1. Fittings: Same as item No.- 12.4.1 = Tk. 1,217.00
  2. Labour: Same as item No.- 12.4.1 = Tk. 4,920.00
  3. Cost of wood:

Wood req.: Same as 12.4.1 4.656 cft @ Tk. 1,700.00 per cft = Tk. 7,915.20

Sub - Total = Tk. 14,052.20

Profit 10.00% = Tk. 1,405.22

Overhead 3.50% = Tk. 491.83

Total = Tk. 15,949.25

Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,018.04

Grand Total = Tk. 16,967.29

Rate per sft = Tk. 701.71

Rate per sqm = Tk. 7,553.21

Say, Tk. 7,553 .00 per sqm