Prev Next
īģŋ

 

Item No.- 12.4.6

Supplying, fitting & fixing 1.5" thick wood panel door shutter with top rail & styles section 4" x 1.5", lockrail of section 5" x 1.5" and bottom

rail 9" x 1.5" with 1.5" thick panelling etc. both side raised.

For 1 No. shutter

Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)

For Burma Teak

  1. Fittings: Same as item No.- 12.4.1 = Tk. 1,217.00
  2. Labour: Same as item No.- 12.4.1 = Tk. 4,920.00
  3. Cost of wood:

Wood req.: Same as - 12.4.1 4.656 cft @ Tk. 6,500.00 per cft = Tk. 30,264.00

Sub - Total = Tk. 36,401.00

Profit 10.00% = Tk. 3,640.10

Overhead 3.50% = Tk. 1,274.04

Total = Tk. 41,315.14

Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,637.14

Grand Total = Tk. 43,952.28

Rate per sft = Tk. 1,817.71

Rate per sqm = Tk. 19,565.83

Say, Tk. 19,566 .00 per sqm

 

Item No.- 12.5.1

Supplying, fitting & fixing 1.5" thick wood panel door shutter with top rail & styles section 4" x 1.5", lockrail of section 5" x 1.5" and bottom

rail 9" x 1.5"with 1" thick panelling etc. both side raised.

For 1 No. shutter

Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)

For Kathal wood

(a) Fittings:

  1. 10" long iron tower bolt 1 no @ Tk. 50.00 each = Tk. 50.00
  2. 8" socket bolt 1 no @ Tk. 50.00 each = Tk. 50.00
  3. Hasp bolt 1 no @ Tk. 300.00 each = Tk. 300.00
  4. 4" long hinges 8 no @ Tk. 65.00 each = Tk. 520.00
  5. Nickle plated handle 2 no @ Tk. 75.00 each = Tk. 150.00
  6. Iron screws 5 dzn @ Tk. 17.00 dzn = Tk. 85.00
  7. Hinged cleats & buffer block 1 set @ Tk. 62.00 per set = Tk. 62.00

Sub-Total of (A) = Tk. 1,217.00

(b) Labour:

  1. Carpenter 3 nos @ Tk. 600.00 each = Tk. 1,800.00
  2. Carpenter helper 6.5 nos @ Tk. 390.00 each = Tk. 2,535.00

Sub-Total of (B) = Tk. 4,335.00

(c) Cost of wood:

4 x 6'-9" x 4.25" x 1.75"= 1.395 cft

1 x 3'-9" x 9.25" x 1.75"= 0.422 cft

1 x 3'-9" x 5.25" x 1.75"= 0.239 cft

1 x 3'-9" x 4.25" x 1.75"= 0.194 cft

panel: 1 x 5'-6" x 3'-0" x 1.25"= 1.719 cft

= 3.969 cft @ Tk. 2,250.0 per cft = Tk. 8,930.25

Sub-Total of (C) = Tk. 8,930.25

Sub-Total of (A+B+C) = Tk. 14,482.25

Profit 10.00% = Tk. 1,448.23

Overhead 3.50% = Tk. 506.88

Total = Tk. 16,437.36

Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,049.19

Grand Total = Tk. 17,486.55

Rate per sft = Tk. 723.18

Rate per sqm = Tk. 7,784.31

Say, Tk. 7,784 .00 per sqm