PWD not official

Prev Next

(c) Cost of wood 1 x 6'-9" x 3'-9" x 1.25"= 2.637 cft 2 x 3 x 1'-9" x 1.25" = 0.296 cft 2 x 2 x 3'-6" x 3.25" x 1.25" = 0.395 cft
= 3.328 cft @ Tk. 2,250.00 per cft	=	Tk.	7,488.00
Total (A+B+C)	=	Tk.	10,971.00
Profit 10.00%	=	Tk.	1,097.10
Overhead 3.50%	=	Tk.	383.99
Total	=	Tk.	12,452.09
Add VAT with adjustment factor 1.06383 6.00%	=	Tk.	794.81
Grand Total	=	Tk.	13,246.90
Rate per sft	=	Tk.	547.85
Rate per sqm	=	Tk.	5,897.06
Say, Tk. 5,897 .00 per sqm

Item No.- 12.12.1
Supplying, fitting & fixing 1.5" thick wood glazed window shutter having horizontal & vertical section of 3.5" x 1.5" and having 1.5" x 1.5" sash bar.
For 1 No. glazed window shutter
Considering 5'-0" x 2'-9" = 13.75 sft (double leaf)
For Kathal wood (a) Fittings:
10" long & 1/2" dia tower bolt 1 nos @ Tk. 50.00 each	=	Tk.	50.00
6" socket bolt 1 nos @ Tk. 45.00 each	=	Tk.	45.00
3" long iron hinges 4 nos @ Tk. 10.00 each	=	Tk.	40.00
Nickle plated handle 1 nos @ Tk. 75.00 each	=	Tk.	75.00
9" long catch hook 2 nos @ Tk. 20.00 each	=	Tk.	40.00
Screws 3.5 dzn @ Tk. 17.00 dzn 3 mm glass pan: 14 x 10" x 8" = 7.78 sft	=	Tk.	59.50
Add wastage 10%= 0.78 sft	= =	Tk. Tk.	342.40 124.48
8.56 sft @ Tk. 40.00 per sft Fitting fixing of glass pans with necessary iron pins & pucca putty 7.78 sft @ Tk. 16.00 per sft	= =	Tk. Tk.	342.40 124.48
Total of (A) (b) Labour Carpenter 1.75 nos @ Tk. 600.00 each	= =	Tk. Tk.	776.38 1,050.00
Carpenter helper 2.5 nos @ Tk. 390.00 each	=	Tk.	975.00
Total of (B) (c) Cost of wood	=	Tk.	2,025.00
Vertcal: 4 x 5'-0" x 3.75" x 1.75"= 0.911 cft
Horizontal: 4 x 1'-6" x 3.75" x 1.75" = 0.273 cft
Sash: 2 x 6 x 1'-6" x 1.75" x 1.75" = 0.383 cft	=	Tk.	3,525.75
= 1.567 cft @ Tk. 2,250.00 per cft	=	Tk.	3,525.75
Total (A+B+C)	=	Tk.	6,327.13
Profit 10.00%	=	Tk.	632.71
Overhead 3.50%	=	Tk.	221.45
Total	=	Tk.	7,181.29
Add VAT with adjustment factor 1.06383 6.00%	=	Tk.	458.38
Grand Total	=	Tk.	7,639.67
Rate per sft	=	Tk.	555.61
Rate per sqm	=	Tk.	5,980.59
Say, Tk. 5,981 .00 per sqm

Item No.- 12.12.2
Supplying, fitting & fixing 1.5" thick wood glazed window shutter having horizontal & vertical section of 3.5" x 1.5" and having 1.5" x 1.5 sash bar.
For 1 No. glazed window shutter
Considering 5'-0" x 2'-9" = 13.75 sft (double leaf)
For Gamar wood Fittings in/c glass panes: Same as item No. 12.12.1	=	Tk.	776.38
Labour: Same as item No. 12.12.1	=	Tk.	2,025.00