PWD not official

Prev Next

Item No.- 12.19
Supplying, fitting and fixing louver shutter of ctg. Teak wood Considering 3'-0" x 2'-6" = 7.50 sft (a) Material cost:
Cost of ctg. Wood:
Outer frame= 2x 3'-0" x 3.25" x 1.75" = 0.24 cft 2x 2'-6" x 3.25" x 1.75" = 0.20 cft
Horizontal blade:
17x 2'-6" x 3" x 1" = 1.06 cft	@	Tk.	4,390.00 per cft	=	Tk.	6,585.00
1.50 cft	@	Tk.	4,390.00 per cft	=	Tk.	6,585.00
Brass hinges 2 nos	@	Tk.	110.00 each	=	Tk.	220.00
Screws 36 nos	@	Tk.	1.67 each	=	Tk.	60.12
Knob catchment 1 nos	@	Tk.	40.00 each	=	Tk.	40.00
Magnetic 2 nos (b) Labour cost for making moulding Carpenter 1.5 nos	@ @	Tk. Tk.	100.00 each 600.00 each	= =	Tk. Tk.	200.00 900.00
Helper 1.5 nos (c) Labour cost for fitting & fixing:	@	Tk.	390.00 each	=	Tk.	585.00
Carpenter 0.1 nos	@	Tk.	600.00 each	=	Tk.	60.00
Helper 0.1 nos	@	Tk.	390.00 each	=	Tk.	39.00
			Total	=	Tk.	8,689.12
			A+B+C Profit 10.00%	=	Tk.	868.91
			Overhead 3.50%	=	Tk.	304.12
			Total	=	Tk.	9,862.15
Add VAT with adjustment factor			1.06383 6.00%	=	Tk.	629.50
			Grand Total	=	Tk.	10,491.65
			Rate per sft	=	Tk.	1,398.89
			Rate per sqm	=	Tk.	15,057.65
	Say,	Tk.	15,058 .00 per meter

Item No.- 12.20
Supplying, fitting and fixing 3´´X3/4´´ Chittagong teak wood moulding bit
Considering 6'-9" x 3" x 3/4"
Purchased Size = 7´- 0˝x 3.25˝x1˝= 0.15 cft (a) Material cost:
Cost of ctg. Wood 0.15 cft	@	Tk.	4,390.00 per cft	=	Tk.	658.50
Cost of Rowel plug (b) Labour cost for making moulding Carpenter 1.5 nos	@	Tk.	LS 600.00 each	= =	Tk. Tk.	30.00 900.00
Helper 1.5 nos (c) Labour cost for fitting & fixing:	@	Tk.	390.00 each	=	Tk.	585.00
Carpenter 0.1 nos	@	Tk.	600.00 each	=	Tk.	60.00
Helper 0.1 nos	@	Tk.	390.00 each	=	Tk.	39.00
			Total (A+B+C)	=	Tk.	2,272.50
			Profit 10.00%	=	Tk.	227.25
			Overhead 3.50%	=	Tk.	79.54
			Total	=	Tk.	2,579.29
Add VAT with adjustment factor			1.06383 6.00%	=	Tk.	164.64
			Grand Total	=	Tk.	2,743.93
			Rate per rft	=	Tk.	406.51
			Rate Per rm	=	Tk.	1,333.35
	Say,	Tk.	1,333 .00 per meter