5.00 sft

Add wastage 5%= 0.25 sft

= 5.25 sft

= 26.78 Ibs @ Tk. 27.44 per Ib = Tk. 734.84

6. 1/4" thick M.S. plate: @ 10.2 Ibs per sft

2 x 0-6" x 0'-6"= 0.50 sft

Add wastage 5%= 0.03 sft

= 0.53 sft

= 5.41 Ibs @ Tk. 27.44 per Ib = Tk. 148.45

7. 18 BWG M.S. plate: 2.04 Ibs per sft

2 x 5'-0" x 2'-6"= 25.00 sft

Add wastage 5%= 1.25 sft

= 26.25 sft

= 53.55 Ibs @ Tk. 27.44 per Ib = Tk. 1,469.41

(b) Fittings and consumables

1. Hinges for pocket gate: 2 nos @ Tk. 68.00 each = Tk. 136.00
2. 1.5" dia heavy duty wheel 2 nos @ Tk. 160.00 each = Tk. 320.00
3. Locking arrangement 3 nos @ Tk. 275.00 each = Tk. 825.00
4. Clamp with huskel dumney 6 nos @ Tk. 144.00 each = Tk. 864.00
5. Clamp for rails 16 nos @ Tk. 35.00 each = Tk. 560.00
6. Electrodes 200 pc @ Tk. 10.00 each = Tk. 2,000.00

(c) Making steel gate in work-shop

1. Welder / fabricator 6 nos @ Tk. 600.00 per day = Tk. 3,600.00
2. Helper 5 nos @ Tk. 390.00 per day = Tk. 1,950.00
3. Ordinary labour 5 nos @ Tk. 320.00 per day = Tk. 1,600.00

(d) Carrying materials to work-shop & gate to site LS = Tk. 480.00

Sub-total = Tk. 25,756.32

(e) Work-shop charges 10% = Tk. 2,575.63

Total = Tk. 28,331.95

(f) Ancillary work for fitting -fixing the gate:

1. Making holes 6 nos @ Tk. 16.25 each = Tk. 97.50
2. Plain concrete: (1:2:4)

6 x 10" x 6" x 6"= 1.25 cft

16'-0" x 6" x 4"= 2.67 cft

2 x 4 x 6" x 4"= 1.33 cft

5.25 cft @ Tk. 17,763.63 per % cft = Tk. 932.59

(g) Labour charge for hoisting the gate in position

1. Mason 1 no @ Tk. 500.00 per day = Tk. 500.00
2. Mason helper 2 nos @ Tk. 390.00 per day = Tk. 780.00
3. Ordinary labour 1 no @ Tk. 320.00 per day = Tk. 320.00

Sub - Total = Tk. 30,962.04

Profit 10.00% = Tk. 3,096.20

Overhead 3.50% = Tk. 1,083.67

Total = Tk. 35,141.91

Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,243.10

Grand Total = Tk. 37,385.01

Rate per sft = Tk. 560.75

Rate per sqm = Tk. 6,035.91

Say, Tk. 6,036 .00 per sqm