(e) Work-shop charges (f) Ancillary work for fitting-fixing the gate:
6 x 10" x 6" x 6"= 1.25 cft | 16.25 | Sub-total 10% | = = | Tk. Tk. | 36,214.33 3,621.43 |
Sub-total | = = | Tk. Tk. | 39,835.76 97.50 | ||
22'-0" x 6" x 4"= 3.67 cft 2 x 4 x 6" x 4"= 1.33 cft | 17,763.63 500.00 | per % cft | = = | Tk. Tk. | 1,110.23 500.00 |
6.25 cft @ Tk. (g) Labour charge for hoisting the gate in position
| |||||
| 390.00 | per day | = | Tk. | 780.00 |
| 320.00 | per day | = | Tk. | 320.00 |
|
| Sub - Total | = | Tk. | 42,643.49 |
| Profit | 10.00% | = | Tk. | 4,264.35 |
| Overhead | 3.50% | = | Tk. | 1,492.52 |
|
| Total | = | Tk. | 48,400.36 |
Add VAT with adjustment factor | 1.06383 | 6.00% | = | Tk. | 3,089.39 |
|
| Grand Total | = | Tk. | 51,489.75 |
|
| Rate per sft | = | Tk. | 728.59 |
|
| Rate per sqm | = | Tk. | 7,842.54 |
Say, Tk. | 7,843 .00 per sqm |
|
|
| |
|
|
|
|
|
|
Item No.- 19.5 |
|
|
|
|
|
Manufacturing, supplying, fitting and fixing of G.I. pipe gate excluding cost of painting. |
|
|
|
|
|
Considering 1 No. of gate |
|
|
|
|
|
Considering 10'-0" x 6'-8"= 66.67 sft in two parts (a) Cost of materials
2 x 4 x 5'-0"= 40.00 rft 4 x 6'-8"= 26.67 rft |
|
|
|
|
|
= 66.67 rft | |||||
Add wastage 5%= 3.33 rft | 148.00 | per rft | = | Tk. | 10,360.00 |
= 70.00 rft @ Tk.
| |||||
Vertical post: 2 x 19 x 6'-8"= 253.33 rft |
|
|
|
|
|
Pocket gate: 2 x 2'-0"= 4.00 rft 2 x 4'-5"= 8.83 rft 1 x 2'-2"= 2.17 rft |
|
|
|
|
|
= 268.33 rft | |||||
Add 5% wastage= 13.42 rft | 70.00 | per rft | = | Tk. | 19,722.50 |
281.75 rft @ Tk.
2 x 5'-0" x 3'-4"= 33.33 sft | |||||
Add wastage 5%= 1.67 sft | 27.44 275.00 | per Ib | = = | Tk. Tk. | 1,959.22 550.00 |
= 35.00 sft = 71.40 Ibs @ Tk. (b) Fittings and consumables
| |||||
| 68.00 | each | = | Tk. | 136.00 |
| 144.00 | each | = | Tk. | 864.00 |
| 60.00 | each | = | Tk. | 120.00 |
(c) Making steel gate in work-shop
| 10.00 600.00 | each | = = | Tk. Tk. | 1,200.00 2,400.00 |
| 390.00 | per day | = | Tk. | 1,560.00 |
| 320.00 | per day | = | Tk. | 1,280.00 |
(d) Carrying materials to work-shop & gate to site |
| LS | = | Tk. | 480.00 |
|
| Sub-total | = | Tk. | 40,631.72 |
(e) Work-shop charges |
| 10% | = | Tk. | 4,063.17 |