(vii) 1/8" thick M.S. plate for punkha & folded plate: @ 5.10 lbs per sft 2 x 1'-3" x 1'-0"= 2.50 sft |
|
|
|
|
|
|
1 x 6'-0" x 0'-3"= 1.50 sft |
|
|
|
|
|
|
= 4.00 sft | ||||||
Add 5% wastage= 0.20 sft | @ @ | Tk. Tk. | 27.44 50.00 | per Ib = per rft = | Tk. Tk. | 349.86 1,650.00 |
4.20 sft = 12.75 Ibs (b) Fittings, hardwares and consumables
spring: 3 x 11'-0"= 33 rft | ||||||
| @ | Tk. | 70.00 | each = | Tk. | 210.00 |
| @ | Tk. | 12.00 | each = | Tk. | 216.00 |
Side patty= 176 nos |
|
|
|
|
|
|
For fixing top tail= 9 nos |
|
|
|
|
|
|
For fixing lower plate= 40 nos | @ | Tk. | 0.30 | each = | Tk. | 67.50 |
= 225 nos | ||||||
For guide channel= 20 nos | @ | Tk. | 0.45 | each = | Tk. | 9.00 |
| @ | Tk. | 35.00 | each = | Tk. | 280.00 |
| @ | Tk. | 10.00 | each = | Tk. | 300.00 |
(c) Labour: | @ | Tk. | 56.00 | per Ib = | Tk. | 56.00 |
Cutting, folding both sides, rolling, locking individual strip, stitching or riveting side patty etc. 44 pcs | @ | Tk. | 19.20 | Per piece = | Tk. | 844.80 |
Making other component of rolling shutter and assembling: |
|
|
|
|
|
|
| @ | Tk. | 600.00 | per day = | Tk. | 1,200.00 |
| @ | Tk. | 390.00 | per day = | Tk. | 780.00 |
| @ | Tk. | 320.00 | per day = | Tk. | 320.00 |
(d) Carrying materials to work-shop and shutter to site |
|
|
| LS = | Tk. | 480.00 |
|
|
|
| Sub-total = | Tk. | 21,158.65 |
(e) Work-shop charges |
|
|
| 10% = | Tk. | 2,115.87 |
(f) Ancillary work for fitting-fixing the gate: |
|
|
| Sub-total = | Tk. | 23,274.52 |
8 x 6" x 6" x 6"= 1.00 cft
3 x 10'-0" x 1'-0"= 30 sft (g) Labour charge for hoisting and commissioning the gate in position
| @ @ @ @ | Tk. Tk. Tk. Tk. | 16.25 17,763.63 1,755.00 500.00 | each = per % cft = per % sft = per day = | Tk. Tk. Tk. Tk. | 130.00 177.64 526.50 250.00 |
| @ | Tk. | 390.00 | per day = | Tk. | 195.00 |
| @ | Tk. | 320.00 | per day = | Tk. | 160.00 |
| @ | Tk. | 600.00 | per day = | Tk. | 300.00 |
| @ | Tk. | 390.00 | per day = | Tk. | 195.00 |
|
|
|
| Sub - Total = | Tk. | 25,208.66 |
|
|
| Profit | 10.00% = | Tk. | 2,520.87 |
|
|
| Overhead | 3.50% = | Tk. | 882.30 |
|
|
|
| Total = | Tk. | 28,611.83 |
Add VAT with adjustment factor |
| 1.06383 | 6.00% = | Tk. | 1,826.29 | |
|
|
|
| Grand Total = | Tk. | 30,438.12 |
|
|
|
| Rate per sft = | Tk. | 507.30 |
|
|
|
| Rate per sqm = | Tk. | 5,460.58 |
| Say, | Tk. | 5,461 | .00 per sqm |
|
|
|
|
|
|
|
|
|
Item No.- 19.7 |
|
|
|
|
|
|
Manufacturing, Supplying, fitting, fixing of ordinary type M.S. folding gate |
|
|
|
|
|
|
For 1 No gate |
|
|
|
|
|
|
Considering : 8'-6"X 7'-9" = 65.87 sft (a) Cost of materials (i) 40mm x 40mm x 6mm M.S. angle |
|
|
|
|
|
|