Item No.- 21.9 |
|
|
|
| |||
Supplying, fitting and fixing 12 BWG barbed wire of 600 mm dia in fencing work @ 76 mm c/c in |
|
|
|
| |||
spiraly fitting with 10mm dia's rod casing on 38 x 38 x 6 mm M.S. angle post |
|
|
|
| |||
Considering 10 rft of work (a) Cost of materials
8 x 10'-0" = | 80.00 | rft |
|
|
|
|
|
11 x 6.28' = | 69.08 | rft |
|
|
|
|
|
= | 149.08 | rft |
|
|
|
|
|
Add wastage 5% = | 7.45 | rft |
|
|
|
|
|
= | 156.53 | rft |
|
|
|
|
|
= | 47.71 | rm |
|
|
|
|
|
= | 29.39 | kg @ Tk. | 58.00 | per kg | = | Tk. | 1,704.62 |
|
|
|
|
|
|
| |
40 x 6'-4" = | 253.2 | rft |
|
|
|
|
|
Add wastage 5% = | 12.66 | rft |
|
|
|
|
|
= | 265.86 | rft |
|
|
|
|
|
= (ii) 38 mm x 38 mm x 6 mm Angle (@ 2.339 lb/rft) 6 x 1'-6" = | 0.28 9.00 | cwt @ Tk. rft | 6,000.00 | per cwt | = | Tk. | 1,680.00 |
Add wastage 5% = | 0.45 | rft |
|
|
|
|
|
= | 9.45 | rft |
|
|
|
|
|
= (b) Fitting and consumables (i) Electrodes (c) Making in work-shop
| 22.10 30 0.5 | lb @ Tk. nos @ Tk. nos @ Tk. | 24.94 10.00 600.00 | per lb each | = = = | Tk. Tk. Tk. | 551.17 300.00 300.00 |
| 0.5 | nos @ Tk. | 390.00 | per day | = | Tk. | 195.00 |
(d) Carrying materials to workshop & to site |
|
|
| L.S | = | Tk. | 200.00 |
|
|
|
| Sub-total | = | Tk. | 4,930.79 |
(e) Work-shop charges |
|
|
| 10% | = | Tk. | 493.08 |
(f) Ancillary work for fitting-fixing
2x10"X6"x6" = | 2 0.415 | nos @ Tk. cft @ Tk. | 12.00 17,763.63 | Sub-total(a) | = = = | Tk. | 5,423.87 24.00 73.72 |
(g) Labour charge for Setting 12 BWG barbed wire hoisting the position |
|
|
|
|
| ||
| 0.5 | nos @ Tk. | 500.00 | per day | = | Tk. | 250.00 |
| 0.5 | nos @ Tk. | 390.00 | per day | = | Tk. | 195.00 |
| 0.5 | nos @ Tk. | 320.00 | per day | = | Tk. | 160.00 |
|
|
|
| Sub-total(b) | = | Tk. | 702.72 |
|
|
|
| Sub-total(a+b) | = | Tk. | 6,126.59 |
|
|
| Profit | 10.00% | = | Tk. | 612.66 |
|
|
| Overhead | 3.50% | = | Tk. | 214.43 |
|
|
|
| Total | = | Tk. | 6,953.68 |
| Add VAT with adjustment factor | 1.06383 | 6.00% | = | Tk. | 443.85 | |
|
|
|
| Grand Total | = | Tk. | 7,397.53 |
|
|
|
| Rate per rft | = | Tk. | 739.75 |
|
|
|
| Rate per rm | = | Tk. | 2,427.12 |
|
| Say, Tk. | 2,427 | .00 per meter |
|
|
|