16 38mm clutch 4 17 piano wire flat springs 42 18 elastic spindle 12 19 38mm thick rope chain bead clutch 2 20 bead chain 42 21 25mm thick bottom aluminum tube with 1mm 8.5 wall thickness 1 22 lifting plastic kit 23 clutch connectors 4 24 mounting profile for outside mount of roller 8.5 tube 2 25 bottom bar end cap | nos @ rft @ nos @ sets @ rft @ rft @ no. @ nos @ rft @ nos @ | Tk. 20.00 Tk. 15.00 Tk. 25.00 Tk. 70.00 Tk. 20.00 Tk. 15.00 Tk. 10.00 Tk. 80.00 Tk. 30.00 Tk. 15.00 | each per rft each per set per rft per rft rach each per rft each | = = = = = = = = = = | Tk. Tk. Tk. Tk. Tk. Tk. Tk. Tk. Tk. Tk. | 80.00 630.00 300.00 140.00 840.00 127.50 10.00 320.00 255.00 30.00 |
26 pull with tassel 1 | no. @ | Tk. 50.00 | each | = | Tk. | 50.00 |
27 Fitting-fixing charge 48 | sft @ | Tk. 4.00 | per sft | = | Tk. | 192.00 |
28 carrying cost 48 | sft |
| LS= | = | Tk. | 100.00 |
|
|
| Sub - Total | = | Tk. | 9,579.80 |
|
| Profit | 10.00% | = | Tk. | 957.98 |
|
| Overhead | 3.50% | = | Tk. | 335.29 |
|
|
| Total | = | Tk. | 10,873.07 |
Add VAT with adjustment factor | 1.06383 | 6.00% | = | Tk. | 694.03 | |
|
|
| Grand Total | = | Tk. | 11,567.10 |
|
|
| Rate per sft | = | Tk. | 240.98 |
|
|
| Rate per sqm | = | Tk. | 2,593.91 |
| Say, | Tk. 2,594 .00 per sqm |
|
|
| |
|
|
|
|
|
|
|
Item No.- 22.10 |
|
|
|
|
|
|
Supplying and fitting-fixing of steel iron rack: 24'-0" x 2'-3" x 14'-0" |
|
|
|
|
|
|
Considering 24'-0" x 14'-0"= 336 sft of work |
|
|
|
|
|
|
|
|
|
|
|
|
|
Angle post: 14 x 14'-0"= 196.00 7 x 8 x 2'-3"= 126.00 Horizontal: 8 x 2 x 24'-0"= 384.00 | rft rft rft |
|
|
|
|
|
= 706.00 | rft | |||||
= 2252.14 | Ibs @ | Tk. 24.94 | per Ibs | = | Tk. | 56,168.37 |
|
|
|
|
|
|
|
Horizontal bar: 8 x 3 x 24'-0"= 576.00 8 x 12 x 2'-3"= 216.00 | rft rft |
|
|
|
|
|
= 792.00 | rft | |||||
= 1512.72 | Ibs @ | Tk. 24.94 | per Ibs | = | Tk. | 37,727.24 |
|
|
|
|
|
|
|
6 x 2 x 2 x 3'-3"= 78.00 | rft |
|
|
|
|
|
= 99.84 | Ibs @ | Tk. 24.94 | per Ibs | = | Tk. | 2,490.01 |
8" dia cup: 14 x 3.142 x 8" x 6"= 14.66 14 x 3.142 x (0'-4")2= 4.88 | sft sft |
|
|
|
|
|
Plate for bottom of the post: |
|
|
|
|
|
|
14 x 1'-6" x 1'-6"= 31.50 | sft |
|
|
|
|
|
= 51.04 | sft | |||||
= 1025.90 | Ibs @ | Tk. 27.44 | per Ibs | = | Tk. | 28,150.70 |
|
|
|
| = | Tk. | 124,536.32 |
|
| Add wastage | 5% | = | Tk. | 6,226.82 |
|
|
| Sub - Total | = | Tk. | 130,763.14 |
|
|
|
|
|
|
|
14 x 1'-6" x 8" x 6" = 7.00 | cft @ | Tk. 177.64 | per cft | = | Tk. | 1,243.48 |
local carriage complete 2223.00 kg @ | Tk. 52.00 | per kg | = | Tk. | 115,596.00 | |
|
|
| Sub - Total | = | Tk. | 247,602.62 |
|
| Profit | 10.00% | = | Tk. | 24,760.26 |
|
| Overhead | 3.50% | = | Tk. | 8,666.09 |
|
|
| Total | = | Tk. | 281,028.97 |
Add VAT with adjustment factor | 1.06383 | 6.00% | = | Tk. | 17,938.02 | |
|
|
| Grand Total | = | Tk. | 298,966.99 |