PWD not official

Prev Next

3.142 x 4 x 1'-8"= 21 rft Diagonally: 30 x 4'-6"= 135 rft
Horizontally:
1 x 2 x 3.44 x 1'-8"= 10.48 rft
= 166.48 rft
No. of bamboo
(@ 96'-0" split per bamboo)= 1.73 nos (a) Muli bamboo 1.73 nos @	Tk.	120.00	each	=	Tk.	207.60
G.I. wire 0.1 kg @ Borrak bamboo post:	Tk.	120.00	per kg	=	Tk.	12.00
3 x 6'-0" = 18 rft @	Tk.	12.00	per rft	=	Tk.	216.00
Labour (Gharami) 0.2 no @	Tk.	500.00	each	=	Tk.	100.00
			Sub - Total	=	Tk.	535.60
		Profit	10.00%	=	Tk.	53.56
		Overhead	3.50%	=	Tk.	18.75
			Total	=	Tk.	607.91
Add VAT with adjustment factor		1.06383	6.00%	=	Tk.	38.80
			Grand Total	=	Tk.	646.71
			Rate per No.	=	Tk.	646.71
Say,	Tk.	647 .00 each

Item No.- 25.12
Earth-work in excavation 1'-6" x 1'-6" x 1'-6" size pits for plantation of plant in/c cost of cowdung manure, loamy silty soil etc.
Considering 1'-6" x 1'-6" x 1'-6" size 10 nos pit = 33.8 cft excavation Ordinary labour for excavation 0.5 No. @ Cowdung manure (@ 1cft per pit) 10 cft @ Loamy silty soil (@ 1.2 cft Per pit) 10 cft @ Ordinary labour for mixing cowdung, soil, earth etc. 0.125 no @	Tk. Tk. Tk. Tk.	320.00 35.33 19.78 320.00	each Per cft Per cft each	= = = =	Tk. Tk. Tk. Tk.	160.00 353.30 197.80 40.00
Borrak bamboo 30 rft @	Tk.	12.00	per rft	=	Tk.	360.00
Incidental, sundries			LS	=	Tk.	21.33
			Sub - Total	=	Tk.	1,132.43
		Profit	10.00%	=	Tk.	113.24
		Overhead	3.50%	=	Tk.	39.64
			Total	=	Tk.	1,285.31
Add VAT with adjustment factor		1.06383	6.00%	=	Tk.	82.04
			Grand Total	=	Tk.	1,367.35
			Rate per pit.	=	Tk.	136.74
Say,	Tk.	137 .00 each

Item No.- 25.13
Preparation of FLOWER BEDS: Earth-work in excavation of Pits in 0.61 m / 2'-0" depth for plantation of plants.
Considering 1 x 50'-0" x4'-0"= 200 sft bed: 400 cft excavation Ordinary labour for excavation 5.5 nos @	Tk.	320.00	each	=	Tk.	1,760.00
Cost of silty soil (20% of soil) 80 cft @	Tk.	19.78	Per cft	=	Tk.	1,582.40
Cost of cowdung (1/6 of soil) 66.67 cft @ Cost of mixing soil, cowdung & cutted earth. 546.67 cft @	Tk. Tk.	35.33 2.54	Per cft Per cft	= =	Tk. Tk.	2,355.45 1,388.54
Tools & plant, incidentl, sundries etc.			LS	=	Tk.	64.00
			Sub - Total	=	Tk.	7,150.39
		Profit	10.00%	=	Tk.	715.04
		Overhead	3.50%	=	Tk.	250.26
			Total	=	Tk.	8,115.69
Add VAT with adjustment factor		1.06383	6.00%	=	Tk.	518.02
			Grand Total	=	Tk.	8,633.71