cost of pipe line 1 no @
| Tk. Tk. | 55,000.00 825.00 | each | = = = | Tk. Tk. Tk. | 55,000.00 825.00 1,666.67 |
|
|
| Sub - Total | = | Tk. | 57,491.67 |
|
| Profit | 10.00% | = | Tk. | 5,749.17 |
|
| Overhead | 3.50% | = | Tk. | 2,012.21 |
|
|
| Total | = | Tk. | 65,253.05 |
Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 4,165.09 |
|
|
| Grand Total | = | Tk. | 69,418.14 |
|
|
| Rate per No. | = | Tk. | 69,418.14 |
Say, | Tk. | 69,418 .00 each |
|
|
| |
26.87.5 Water purification volume: 200 gallon per day |
|
|
|
|
|
|
Considering 1 No. water purifier |
|
|
|
|
|
|
| Tk. | 40,000.00 | each | = | Tk. | 40,000.00 |
cost of pipe line 1 no @ | Tk. | 600.00 | each | = | Tk. | 600.00 |
|
|
|
| = | Tk. | 1,666.67 |
|
|
| Sub - Total | = | Tk. | 42,266.67 |
|
| Profit | 10.00% | = | Tk. | 4,226.67 |
|
| Overhead | 3.50% | = | Tk. | 1,479.33 |
|
|
| Total | = | Tk. | 47,972.67 |
Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 3,062.09 |
|
|
| Grand Total | = | Tk. | 51,034.76 |
|
|
| Rate per No. | = | Tk. | 51,034.76 |
Say, | Tk. | 51,035 .00 each |
|
|
| |
26.87.6 Water purification volume: 400 gallon per day |
|
|
|
|
|
|
Considering 1 No. water purifier |
|
|
|
|
|
|
| Tk. | 60,000.00 | each | = | Tk. | 60,000.00 |
cost of pipe line 1 no @ | Tk. | 900.00 | each | = | Tk. | 900.00 |
|
|
|
| = | Tk. | 1,666.67 |
|
|
| Sub - Total | = | Tk. | 62,566.67 |
|
| Profit | 10.00% | = | Tk. | 6,256.67 |
|
| Overhead | 3.50% | = | Tk. | 2,189.83 |
|
|
| Total | = | Tk. | 71,013.17 |
Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 4,532.76 |
|
|
| Grand Total | = | Tk. | 75,545.93 |
|
|
| Rate per No. | = | Tk. | 75,545.93 |
Say, | Tk. | 75,546 .00 each |
|
|
| |
|
|
|
|
|
|
|
Item No.- 26.88 |
|
|
|
|
|
|
Water Dispenser: 50 litre capacity |
|
|
|
|
|
|
Considering 1 No. water Dispenser |
|
|
|
|
|
|
| Tk. | 3,500.00 | each | = | Tk. | 3,500.00 |
| Tk. | 50.00 | each | = | Tk. | 50.00 |
|
|
|
| = | Tk. | 150.00 |
|
|
| Sub - Total | = | Tk. | 3,700.00 |
|
| Profit | 10.00% | = | Tk. | 370.00 |
|
| Overhead | 3.50% | = | Tk. | 129.50 |
|
|
| Total | = | Tk. | 4,199.50 |
Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 268.05 |
|
|
| Grand Total | = | Tk. | 4,467.55 |