PWD not official

Prev Next

supply of all the materials and other necessary
cost as per specification	LS	=	Tk.	1,251.16
	Profit 10.00%	=	Tk.	125.12
	Overhead 3.50%	=	Tk.	43.79
	Total	=	Tk.	1,420.07
Add VAT with adjustment factor	1.06383 6.00%	=	Tk.	90.64
	Grand Total	=	Tk.	1,510.71
Say, Tk.	1,511 .00 each

Item No.- 27.69
Filling the bore hole around the well from top to the shrouding to G.L. as per specification
Considering 100 meter Foreman 1 no @ Tk.	800.00 each	=	Tk.	800.00
Skilled labour 5 nos @ Tk.	390.00 each	=	Tk.	1,950.00
Local carriage, T & P	LS	=	Tk.	400.00
	Sub - Total	=	Tk.	3,150.00
	Profit 10.00%	=	Tk.	315.00
	Overhead 3.50%	=	Tk.	110.25
	Total	=	Tk.	3,575.25
Add VAT with adjustment factor	1.06383 6.00%	=	Tk.	228.21
	Grand Total	=	Tk.	3,803.46
	Rate per rm	=	Tk.	38.03
Say, Tk.	38 .00 per meter

ANALYSIS FOR INSTALLATION OF 100 mm x 200 mm DIA SHROUDED
PRODUCTION WELL WITH G.I. PIPE

Item No.- 27.70.1
400 mm dia boring a) Considering 0 m to 50 m
Cost for boring including all equipment, accessories, labours and materials along with insurance coverage of risks 50 meter @ Tk.	854.13 per meter	=	Tk.	42,706.50
	Profit 10.00%	=	Tk.	4,270.65
	Overhead 3.50%	=	Tk.	1,494.73
	Total	=	Tk.	48,471.88
Add VAT with adjustment factor	1.06383 6.00%	=	Tk.	3,093.95
	Grand Total	=	Tk.	51,565.83
Rate per meter (from 0 m to 50 m)		=	Tk.	1,031.32
Say, Tk.	1,031 .00 per meter

Item No.- 27.70.2
400 mm dia boring
Considering 50 m to 100 m Rate for 0 m to 50 m		=	Tk.	1,031.32
Add for 50 m to 100 m	15%	=	Tk.	154.70
	Total	=	Tk.	1,186.02
	Rate per meter (50 m to 100 m)	=	Tk.	1,186.02
Say, Tk.	1,186 .00 per meter

ITEM No.- 27.70.3
400 mm dia boring
Considering 100 m to 152 m Rate for 50 m to 100 m		=	Tk.	1,186.02
Add for 100 m to 152 m	15%	=	Tk.	177.90
	Total	=	Tk.	1,363.92
Rate per meter (100 m to 152 m)		=	Tk.	1,363.92
Say, Tk. 1,364 .00 per meter