PWD not official

Prev Next

2 x 40'-0" x 6" = 40.00 sft 2 x 5' - 0" x 6" = 5.00 sft
45.00 sft @ Tk.	7.50	per sft	=	Tk.	337.50
		Sub - Total	=	Tk.	17,922.80
Profit		10.00%	=	Tk.	1,792.28
Overhead		3.50%	=	Tk.	627.30
		Total	=	Tk.	20,342.38
Add VAT with adjustment factor 1.06383		6.00%	=	Tk.	1,298.45
		Grand Total	=	Tk.	21,640.83
		Rate per cft	=	Tk.	216.41
		Rate per cum	=	Tk.	7,642.52
Say, Tk.	7,643	.00 per cum

Item No.- 03.5.2
Mass concrete in floor (1:2:4) with brick chips & 100% local sand of F.M. 1.2
Considering 100 cft of work Cost of concrete 100 cft @ Tk.	15,930.50	per % cft	=	Tk.	15,930.50
Laying / placing concrete 100 cft @ Tk.	1,199.80	per % cft	=	Tk.	1,199.80
Extra Mason for floor finish 1 no @ Tk.	500.00	per day	=	Tk.	500.00
Curing for 7 days		LS	=	Tk.	133.33
		Sub - Total	=	Tk.	17,763.63
Profit		10.00%	=	Tk.	1,776.36
Overhead		3.50%	=	Tk.	621.73
		Total	=	Tk.	20,161.72
Add VAT with adjustment factor 1.06383		6.00%	=	Tk.	1,286.92
		Grand Total		Tk.	21,448.64
		Rate per cft	=	Tk.	214.49
		Rate per cum	=	Tk.	7,574.71
Say, Tk.	7,575	.00 per cum

Item No.- 03.6.1
(i) 75 mm or 3" thick damp proof course (1:1.5:3) with 50% Sylhet sand (F.M. 2.5) & 50% local sand (F.M. 1.2) and 1/2 " down brick chips Considering 100 cft of work (covering 400 sft area) 1. Cost for concrete:
Bricks for chips 706 nos @ Tk.	8,700.00	per % 0 nos	=	Tk.	6,142.20
Sand (F.M. 2.2) 20.75 cft @ Tk.	4,500.00	per % cft	=	Tk.	933.75
Sand (F.M 1.2) 20.75 cft @ Tk.	1,400.00	per % cft	=	Tk.	290.50
Cement 22 bags @ Tk.	395.00	per bag	=	Tk.	8,690.00
Breaking chips in/c screening 83 cft @ Tk.	1,200.00	per % cft	=	Tk.	996.00
Curing		LS	=	Tk.	160.00
Mixture machine, pump, local carriage, sundries, T & P etc.		LS	=	Tk.	528.00
		Total	=	Tk.	17,740.45
		Cost for 100 sft	=	Tk.	4,435.11
2. Labour for casting 100 sft Head mason 0.50 no @ Tk.	600.00	per day	=	Tk.	300.00
Mason 1 no @ Tk.	500.00	per day	=	Tk.	500.00
Ordinary labour 3 nos @ Tk.	320.00	per day	=	Tk.	960.00
(ix) Bitumenous coating 100 sft @ Tk.	800.00	per % sft	=	Tk.	800.00
3. Cost of wood for side shutter (considering 10" width & 120 rft long wall):
2 x 120'-0" x 3" x 1"= 5.00 cft 25 x 1'-3" x 1.5" x 1"= 0.33 cft 2 x 25 x 1'-0" x 2" x 1"= 0.69 cft
6.02 cft
Add 5% wastage 0.30 cft	500.00	per cft
= 6.32 cft @ Tk.	500.00	per cft
		Using 6 times	=	Tk.	526.67
4. Labour for side shutter:
2 x 120'-0" x 3" = 60.00 sft @ Tk.	15.00	per sft	=	Tk.	900.00
		Sub - Total	=	Tk.	8,421.78