PWD not official

Prev Next

Item No.- 05.1.1
10 mm thick (finished) mosaic in floor with Indian chips & glass strip using 100% white cement in/c 25 mm thick patent stone (1:2:4) with brick chips Considering 100 sft of work
A. Materials:
White cement 125 kg	@	Tk.	26.00	per kg	=	Tk.	3,250.00
Mosaic chips (Indian: Deradun) 125 kg	@	Tk.	18.00	per kg	=	Tk.	2,250.00
Minar stone @ 300 sft/stone 1/3 no	@	Tk.	420.00	each	=	Tk.	140.00
5 x 20 mm glass strip 120 rft	@	Tk.	10.00	per rft	=	Tk.	1,200.00
Cost of patent stone excluding cost of 1/2 bag cement for neat finish & 1/4 No. mason 100 sft	@	Tk.	2,543.41	per % sft	=	Tk.	2,543.41
				Sub-total (a)	=	Tk.	9,383.41
B. Labour:
(a) For mixing, laying, compacting & curing:
Head mason 3/4 no	@	Tk.	600.00	per day	=	Tk.	450.00
Skilled labour 3/4 no	@	Tk.	390.00	per day	=	Tk.	292.50
Ordinary labour 1 no	@	Tk.	320.00	per day	=	Tk.	320.00
(b) For glass strip laying:					=
Mason 3/4 no	@	Tk.	500.00	per day	=	Tk.	375.00
Ordinary labour 3/4 no (c) Hire charge of mosaic cutting machine in/c operation:	@	Tk.	320.00	per day	=	Tk.	240.00
Hire charge in/c meter setting and electricity cost. 1 day	@	Tk.	400.00	per day	=	Tk.	400.00
Machine operator 1 no	@	Tk.	600.00	per day	=	Tk.	600.00
Helper/Skilled labour 1 no	@	Tk.	390.00	per day	=	Tk.	390.00
Ordinary labour 1 no	@	Tk.	320.00	per day	=	Tk.	320.00
Pumic stone 3 nos	@	Tk.	175.00	per day	=	Tk.	525.00
For spreading oxalic acid and washing:
1. Ordinary labour 1 no	@	Tk.	320.00	per day	=	Tk.	320.00
				Sub-total (b)	=	Tk.	4,232.50
			Sub-Total (a+b)		=	Tk.	13,615.91
			Profit	10.00%	=	Tk.	1,361.59
			Overhead	3.50%	=	Tk.	476.56
				Total	=	Tk.	15,454.06
Add VAT with adjustment factor			1.06383	6.00%	=	Tk.	986.43
				Grand Total	=	Tk.	16,440.49
(i) Ground floor				Rate per sft	=	Tk.	164.40
				Rate per sqm	=	Tk.	1,769.60
	Say,	Tk.	1,770 .00 per sqm

Item No.- 05.1.2
10 mm thick (finished) mosaic in floor with Indian chips & glass strip using
100% grey cement in/c 25 mm thick patent stone (1:2:4) with brick chips
Considering 100 sft of work
A. Materials:
Grey cement 2.40 bag	@	Tk.	395.00	per bag	=	Tk.	948.00
Indian Deradun mosaic chips 125 kg	@	Tk.	18.00	per kg	=	Tk.	2,250.00
Minar stone 1/3 no	@	Tk.	420.00	each	=	Tk.	140.00
5 x 20 mm glass strip 120 rft	@	Tk.	10.00	per rft	=	Tk.	1,200.00
Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason 100 sft	@	Tk.	2,543.41	per % sft	=	Tk.	2,543.41
B. Labour:
Same as 05.1.1 100 sft	@	Tk.	4,232.50	per % sft	=	Tk.	4,232.50
				Sub - Total	=	Tk.	11,313.91
			Profit	10.00%	=	Tk.	1,131.39
			Overhead	3.50%	=	Tk.	395.99