PWD not official

Prev Next

Total Add VAT with adjustment factor 1.06383 6.00%	= =	Tk. Tk.	12,841.29 819.66
Grand Total (i) Ground floor Rate per sft Rate per sqm	= = =	Tk. Tk. Tk.	13,660.95 136.61 1,470.47
Say, Tk. 1,470 .00 per sqm		Tk. Tk. Tk.	13,660.95 136.61 1,470.47

Item No.- 05.1.3
10 mm thick (finished) mosaic in floor with Pakistani chips & glass strip using 100% white cement in/c 25 mm thick patent stone with brick chips
Considering 100 sft of work
A. Materials 1. White cement 125 kg @ Tk. 26.00 per kg	=	Tk.	3,250.00
2 Pakistani onix mosaic chips 125 kg @ Tk. 20.00 per kg	=	Tk.	2,500.00
Minar stone 1/3 no @ Tk. 420.00 each	=	Tk.	140.00
5 x 20 mm glass strip 120 rft @ Tk. 10.00 per rft	=	Tk.	1,200.00
Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason 100 sft @ Tk. 2,543.41 per % sft	=	Tk.	2,543.41
B. Labour:
Same as 05.1.1 100 sft @ Tk. 4,232.50 per % sft	=	Tk.	4,232.50
Sub - Total	=	Tk.	13,865.91
Profit 10.00%	=	Tk.	1,386.59
Overhead 3.50%	=	Tk.	485.31
Total	=	Tk.	15,737.81
Add VAT with adjustment factor 1.06383 6.00%	=	Tk.	1,004.54
Grand Total	=	Tk.	16,742.35
(i) Ground floor Rate per sft	=	Tk.	167.42
Rate per sqm	=	Tk.	1,802.11
Say, Tk. 1,802 .00 per sqm

Item No.- 05.1.4
10 mm thick (finished) mosaic in floor with Pakistani chips without glass strip using 100% grey cement in/c 25 mm thick patent stone with brick chips
Considering 100 sft of work
A. Materials:
grey cement 125 kg @ Tk. 7.90 per kg	=	Tk.	987.50
Pakistani Deradun mosaic chips 125 kg @ Tk. 20.00 per kg	=	Tk.	2,500.00
Minar stone 1/3 no @ Tk. 420.00 each	=	Tk.	140.00
Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason. 100 sft @ Tk. 2,543.41 per % sft	=	Tk.	2,543.41
Sub-Total (a)	=	Tk.	6,170.91
B. Labour:
(a) For mixing, laying, compacting and curing:
Head mason 3/4 no @ Tk. 600.00 per day	=	Tk.	450.00
Skilled labour 3/4 no @ Tk. 390.00 per day	=	Tk.	292.50
Ordinary labour 1 no @ Tk. 320.00 per day (b) Hire charge of mosaic cutting machine and	=	Tk.	320.00
Hir operation:charge in/c meter setting 1 day @ Tk. 400.00 per day	=	Tk.	400.00
Machine operator 1 no @ Tk. 600.00 per day	=	Tk.	600.00
Helper/Skilled labour 1 no @ Tk. 390.00 per day	=	Tk.	390.00
Ordinary labour 1 no @ Tk. 320.00 per day	=	Tk.	320.00
Pumic stone 3 nos @ Tk. 175.00 each (c) Pumic stone oxalic acid and washing:	=	Tk.	525.00
1. Ordinary labour 1 no @ Tk. 320.00 per day	=	Tk.	320.00
Sub-Total (b)	=	Tk.	3,617.50
Sub-Total (a+b)	=	Tk.	9,788.41
Profit 10.00%	=	Tk.	978.84
Overhead 3.50%	=	Tk.	342.59
Total	=	Tk.	11,109.84