PWD not official

Prev Next

Add VAT with adjustment factor (i) Ground floor	1.06383	6.00%	=	Tk.	709.14
Add VAT with adjustment factor (i) Ground floor	1.06383	Grand Total Rate per sft Rate per sqm	= = =	Tk. Tk. Tk.	11,818.98 118.19 1,272.20
Say, Tk.	1,272 .00 per sqm			Tk. Tk. Tk.	11,818.98 118.19 1,272.20

Item No.- 05.1.5
10 mm thick (finished) mosaic in floor with Indian chips without glass strip using
100% grey cement in/c 25 mm thick patent stone (1:2:4) with brick chips
Considering 100 sft of work
A. Materials:
Grey cement 2.40 bag @ Tk.	395.00	per bag	=	Tk.	948.00
Indian Deradun mosaic chips 125 kg @ Tk.	18.00	per kg	=	Tk.	2,250.00
Minar stone 1/3 no @ Tk.	420.00	each	=	Tk.	140.00
Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason 100 sft @ Tk.	2,543.41	per % sft	=	Tk.	2,543.41
B. Labour:
Same as 05.1.1 100 sft @ Tk.	4,232.50	per % sft	=	Tk.	4,232.50
		Sub - Total	=	Tk.	10,113.91
	Profit	10.00%	=	Tk.	1,011.39
	Overhead	3.50%	=	Tk.	353.99
		Total	=	Tk.	11,479.29
Add VAT with adjustment factor	1.06383	6.00%	=	Tk.	732.72
		Grand Total	=	Tk.	12,212.01
(i) Ground floor		Rate per sft	=	Tk.	122.12
		Rate per sqm	=	Tk.	1,314.50
Say, Tk.	1,315 .00 per sqm

Item No.- 05.1.6
10 mm thick (finished) mosaic in floor with Pakistani chips & without glass strip using
100% white cement in/c 25 mm thick patent stone with brick chips
Considering 100 sft of work
A. Materials White cement 125 kg @ Tk.	26.00	per kg	=	Tk.	3,250.00
Pakistani onix mosaic chips 125 kg @ Tk.	20.00	per kg	=	Tk.	2,500.00
Minar stone 1/3 no @ Tk.	420.00	each	=	Tk.	140.00
Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason. 100 sft @ Tk.	2,543.41	per % sft	=	Tk.	2,543.41
		Sub-Total (a)	=	Tk.	8,433.41
B. Labour:
For mixing, laying, compacting and curing:
Head mason 3/4 no @ Tk.	600.00	per day	=	Tk.	450.00
Skilled labour 3/4 no @ Tk.	390.00	per day	=	Tk.	292.50
Ordinary labour 1 no @ Tk.	320.00	per day	=	Tk.	320.00
Hire charge of mosaic cutting machine and operation:
Hire charge in/c meter setting 1 day @ Tk.	400.00	per day	=	Tk.	400.00
Machine operator 1 no @ Tk.	600.00	per day	=	Tk.	600.00
Helper/Skilled labour 1 no @ Tk.	390.00	per day	=	Tk.	390.00
Ordinary labour 1 no @ Tk.	320.00	per day	=	Tk.	320.00
Pumic stone 3 nos @ Tk.	175.00	each	=	Tk.	525.00
Pumic stone oxalic acid and washing:
Ordinary labour 1 no @ Tk.	320.00	per day	=	Tk.	320.00
		Sub-Total (b)	=	Tk.	3,617.50
	Sub-Total (a+b)		=	Tk.	12,050.91
	Profit	10.00%	=	Tk.	1,205.09
	Overhead	3.50%	=	Tk.	421.78
		Total	=	Tk.	13,677.78
Add VAT with adjustment factor	1.06383	6.00%	=	Tk.	873.05