|
| Total Profit | (A+B+C+D) 10.00% 3.50% | = = = | Tk. Tk. Tk. | 51,368.22 5,136.82 1,797.89 |
Total | = | Tk. | 58,302.93 | |||
Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 3,721.46 |
|
|
| Grand Total | = | Tk. | 62,024.39 |
(i) Ground floor |
|
| Rate per sft | = | Tk. | 620.24 |
|
|
| Rate per sqm | = | Tk. | 6,676.26 |
Say, | Tk. | 6,676 .00 per sqm |
|
|
| |
|
|
|
|
|
|
|
Item No.- 06.26 |
|
|
|
|
|
|
12 mm thick Italian or equivalent granite stone on wall |
|
|
|
|
|
|
Considering 100 sft of work |
|
|
|
|
|
|
A. Cost of materials |
|
|
|
|
|
|
| Tk. | 500.00 | per sft | = | Tk. | 50,000.00 |
| Tk. | 395.00 | per bag | = | Tk. | 671.50 |
| Tk. | 1,400.00 | per % cft | = | Tk. | 29.12 |
| Tk. | 4,500.00 | per % cft | = | Tk. | 93.60 |
| Tk. | 26.00 | per kg | = | Tk. | 104.00 |
|
|
| Sub-total | = | Tk. | 50,898.22 |
B. Cost for cutting, shaping, tools and plants etc. |
|
|
|
|
|
|
machine in/c cutting disc. 1 day @ | Tk. | 400.00 | Per day | = | Tk. | 400.00 |
| Tk. | 800.00 | each | = | Tk. | 800.00 |
| Tk. | 600.00 | each | = | Tk. | 600.00 |
| Tk. | 390.00 | each | = | Tk. | 390.00 |
|
|
| Sub-total | = | Tk. | 2,190.00 |
C. Labour cost for laying |
|
|
|
|
|
|
| Tk. | 500.00 | each | = | Tk. | 2,750.00 |
| Tk. | 390.00 | each | = | Tk. | 780.00 |
| Tk. | 9.00 | per sft | = | Tk. | 900.00 |
|
|
| Sub-total | = | Tk. | 4,430.00 |
D. Polishing |
|
|
|
|
|
|
machine in/c polishing stone 2.5 days @ | Tk. | 550.00 | Per day | = | Tk. | 1,375.00 |
| Tk. | 600.00 | each | = | Tk. | 1,500.00 |
| Tk. | 390.00 | each | = | Tk. | 975.00 |
|
|
| Sub-total | = | Tk. | 3,850.00 |
|
| Total (A+B+C+D) | = | Tk. | 61,368.22 | |
|
| Profit | 10.00% | = | Tk. | 6,136.82 |
|
| Overhead | 3.50% | = | Tk. | 2,147.89 |
|
|
| Total | = | Tk. | 69,652.93 |
Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 4,445.93 |
|
|
| Grand Total | = | Tk. | 74,098.86 |
(i) Ground floor |
|
| Rate per sft | = | Tk. | 740.99 |
|
|
| Rate per sqm | = | Tk. | 7,976.02 |
Say, | Tk. | 7,976 .00 per sqm |
|
|
| |
|
|
|
|
|
|
|
Item No.- 06.27 |
|
|
|
|
|
|
Extra Rate for each additional for Glazed Tiles Works |
|
|
|
|
|
|
06.27.1 Add for each addl. floor up to 5th floor (@ 0.25 No. lab per % sft) |
|
| per sqm | = | Tk. | 10.00 |
06.27.2 Add for each addl. floor for 6th floor to 9th floor (@ 0.5 No. lab per % sft) |
|
| per sqm | = | Tk. | 21.00 |
06.27.3 Add for each addl. floor for 10th floor and above (@ 0.75 No. lab per % sft) |
|
| per sqm | = | Tk. | 31.00 |
Item No.- 06.28 |
|
|
|
|
|
|
Extra Rate for each additional for Marble Stone & Granite stone works |
|
|
|
|
|
|
06.28.1 Add for each addl. floor up to 5th floor (@ 0.25 No. lab per % sft) |
|
| per sqm | = | Tk. | 15.00 |
06.28.2 Add for each addl. floor for 6th floor to 9th floor (@ 0.5 No. lab per % sft) |
|
| per sqm | = | Tk. | 27.00 |
06.28.3 Add for each addl. floor for 10th floor and above (@ 0.75 No. lab per % sft) |
|
| per sqm | = | Tk. | 35.00 |