Item No.- 09.22.5 |
|
|
|
|
|
|
|
|
|
| |
180 mm x 180 mm Pre-stressed Pre-cast Pile with ColdConsidering 7.62 rm long 178mmx178mm size pile | -Drawn wire concrete (1:1.5:3) with Stone chips |
|
|
|
| ||||||
1 | Stone Chips (12mm down Graded) |
| 7.56 | cft | @ | Tk. | 165.00 | per cft | = | Tk. | 1,247.40 |
2 | Sand (F.M. 2.2) |
| 5.50 | cft | @ | Tk. | 45.00 | per cft | = | Tk. | 247.50 |
3 | Cement |
| 2.00 | bag | @ | Tk. | 415.00 | per bag | = | Tk. | 830.00 |
4 | MS Rod (fy = 400 Mpa, Cold-Drawn Wire) |
| 23.60 | kg | @ | Tk. | 60.50 | per kg | = | Tk. | 1,427.80 |
5 | 20 BWG (M.S. Sheet) Pile Shoe |
| 1.00 | no | @ | Tk. | 122.24 | per no | = | Tk. | 122.24 |
6 | 24 No. G.I. wire |
| 0.50 | Kg | @ | Tk. | 120.00 | per kg | = | Tk. | 60.00 |
7 | Steel Shuttering and Tensioning |
| 29.00 | sft | @ | Tk. | 4.11 | per sft | = | Tk. | 119.19 |
|
|
|
|
|
|
|
| LS |
| Tk. | 350.00 |
|
|
|
|
|
|
|
| LS |
| Tk. | 200.00 |
8 | Hire charge of mixture machine including oil |
| 0.12 | no | @ | Tk. | 2,004.00 | per day | = | Tk. | 240.48 |
| & operator |
|
|
|
|
|
|
|
|
|
|
9 | Hire charge of Vibrator table including Oil & |
| 0.12 | no | @ | Tk. | 996.00 | per day | = | Tk. | 119.52 |
| Operator |
|
|
|
|
|
|
|
|
|
|
10 | Head Mason |
| 0.08 | no | @ | Tk. | 600.00 | each | = | Tk. | 48.00 |
11 | Mason |
| 0.17 | no | @ | Tk. | 500.00 | each | = | Tk. | 85.00 |
12 | Rod binder |
| 0.17 | no | @ | Tk. | 500.00 | each | = | Tk. | 85.00 |
13 | Skilled Labour |
| 1.00 | no | @ | Tk. | 390.00 | each | = | Tk. | 390.00 |
14 | Ordinary Labour |
| 0.50 | no | @ | Tk. | 320.00 | each | = | Tk. | 160.00 |
15 | Ordinary Labour for 7 days curing & 1/8 labour par day |
| 0.875 | no | @ | Tk. | 320.00 | each | = | Tk. | 280.00 |
16 | Local Carriage, Sundries, T & P, water etc. |
| 1.00 | no | @ | Tk. | 320.00 | each | = | Tk. | 320.00 |
|
|
|
|
|
|
|
| Sub - Total | = | Tk. | 6,332.13 |
|
|
|
|
|
|
| Profit | 10.00% | = | Tk. | 633.21 |
|
|
|
|
|
|
| Overhead | 3.50% | = | Tk. | 221.62 |
|
|
|
|
|
|
|
| Total | = | Tk. | 7,186.96 |
|
| Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 458.74 | |||
|
|
|
|
|
|
|
| Grand Total | = | Tk. | 7,645.70 |
|
|
|
|
|
|
|
| Rate per pile | = | Tk. | 305.83 |
|
|
|
|
|
|
|
| Rate per rft | = | Tk. | 1,003.12 |
|
|
|
|
|
|
|
| Rate per rm | = | Tk. | 1,003.00 |
|
|
|
|
| Say, | Tk. | 1,003 | .00 per meter |
|
|
|
|
|
|
|
| |||||||
Item No.- 09.23.1 |
|
|
|
|
|
|
|
|
|
| |
PIT : Pile Integrity Test |
|
|
|
|
|
|
|
|
|
| |
| Mobilization & demobilization |
| in/c 1st | 12 | piles | Tk. | 20,000.00 | per 100km | = | Tk. | 20,000.00 |
|
|
|
|
|
|
|
| Sub - Total | = | Tk. | 20,000.00 |
|
|
|
|
|
|
| Profit | 10.00% | = | Tk. | 2,000.00 |
|
|
|
|
|
|
| Overhead | 3.50% | = | Tk. | 700.00 |
|
|
|
|
|
|
|
| Total | = | Tk. | 22,700.00 |
|
| Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 1,448.94 | |||
|
|
|
|
|
|
|
| Grand Total | = | Tk. | 24,148.94 |
|
|
|
|
| Say, | Tk. | 24,149 .00 up to 1st 12 piles |
| |||
|
|
|
|
|
|
| |||||
Item No.- 09.23.2 |
|
|
|
|
|
|
|
|
|
| |
| PIT on piles beyond |
| 12 | piles |
| Tk. | 1,000.00 | each | = | Tk. | 1,000.00 |
|
|
|
|
|
|
|
| Sub - Total | = | Tk. | 1,000.00 |
|
|
|
|
|
|
| Profit | 10.00% | = | Tk. | 100.00 |
|
|
|
|
|
|
| Overhead | 3.50% | = | Tk. | 35.00 |
|
|
|
|
|
|
|
| Total | = | Tk. | 1,135.00 |
|
| Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 72.45 | |||
|
|
|
|
|
|
|
| Grand Total | = | Tk. | 1,207.45 |
|
|
|
|
| Say, | Tk. | 1,207 | .00 per pile |
|
|
|