PWD not official

Prev Next

Add VAT with adjustment factor	Overhead 3.50%	=	Tk.	497.07
	Total 1.06383 6.00%	= =	Tk. Tk.	16,119.18 1,028.88
	Grand Total Rate per sft Rate per sqm	= = =	Tk. Tk. Tk.	17,148.06 836.49 9,003.98
Say,	Tk. 9,004 .00 per sqm

Item No.- 12.6.5
Supplying, fitting & fixing 1.5" thick wooden grooved panel flush door shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Burma Teak (a) Fittings:	Same as item No.- 12.1.1	=	Tk.	957.00
Labour: Cost of wood:	Same as item No.- 12.6.1	=	Tk.	4,335.00
Wood req.: Same as- 12.6.1 3.728 cft @	Tk. 6,500.00 per cft	=	Tk.	24,232.00
	Sub - Total	=	Tk.	29,524.00
	Profit 10.00%	=	Tk.	2,952.40
	Overhead 3.50%	=	Tk.	1,033.34
	Total	=	Tk.	33,509.74
Add VAT with adjustment factor	1.06383 6.00%	=	Tk.	2,138.92
	Grand Total	=	Tk.	35,648.66
	Rate per sft	=	Tk.	1,738.96
	Rate per sqm	=	Tk.	18,718.17
Say,	Tk. 18,718 .00 per sqm

Item No.- 12.7
Supplying, fitting & fixing veneerd flush door shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
12.7.1
For Burma Teak veneered (a) Fittings:
10" long iron tower bolt 1 no @	Tk. 50.00 each	=	Tk.	50.00
8" socket bolt 1 no @	Tk. 50.00 each	=	Tk.	50.00
4" long hinges 4 nos @	Tk. 65.00 each	=	Tk.	260.00
Nickle plated handle 2 nos @	Tk. 75.00 each	=	Tk.	150.00
Iron screws 5 dzn @	Tk. 17.00 dzn	=	Tk.	85.00
Hinged cleats & buffer block 1 set @	Tk. 62.00 per set	=	Tk.	62.00
(b) Labour Carpenter 0.25 nos @	Sub-Total of (A) Tk. 600.00 per day	= =	Tk. Tk.	657.00 150.00
Carpenter helper 0.50 nos @	Tk. 390.00 per day	=	Tk.	195.00
(c) Cost of shutter: 36 mm thick & 400 kg/cum 20.5 sft @	Sub-Total of (B) Tk. 335.00 per sft	=	Tk. Tk.	345.00 6,867.50
	Sub-Total of (C)	=	Tk.	6,867.50
	Sub-Total of (A+B+C)	=	Tk.	7,869.50
	Profit 10.00%	=	Tk.	786.95
	Overhead 3.50%	=	Tk.	275.43
		=	Tk.	8,931.88
Add VAT with adjustment factor	1.06383 6.00%	=	Tk.	570.12
		=	Tk.	9,502.00
	Rate per sft	=	Tk.	463.51
	Rate per sqm	=	Tk.	4,989.22
Say,	Tk. 4,989 .00 per sqm