(d) Carriage charges: Carriage charge for iron materials from market to workshop & carrying the finished window |
|
|
|
|
from workshop to building site. 1 no @ Tk. 70.00 (f) Glass panes: | each | = | Tk. | 70.00 |
iron pins & pucca putty 10 sft @ Tk. 16.00 | per sft | = = | Tk. Tk. | 400.00 160.00 |
| Sub - Total | = | Tk. | 2,525.54 |
Profit | 10.00% | = | Tk. | 252.55 |
Overhead | 3.50% | = | Tk. | 88.39 |
| Total | = | Tk. | 2,866.48 |
Add VAT with adjustment factor 1.06383 | 6.00% | = | Tk. | 182.97 |
| Grand Total | = | Tk. | 3,049.45 |
| Rate per sft | = | Tk. | 304.95 |
| Rate per sqm | = | Tk. | 3,282.48 |
Say, Tk. 3,282 .00 per sqm |
|
|
| |
|
|
|
|
|
Item No.- 12.18.1 |
|
|
|
|
Supplying, fitting & fixing 25mm thick wooden fly proof wire netting window shutter (double shutter). |
|
|
|
|
Considering 1 unit wire netting shutter |
|
|
|
|
For 2'-8" x 4'-2"= 11.13 sft of work |
|
|
|
|
Kathal wood: |
|
|
|
|
(a) Cost of wood: |
|
|
|
|
Style: 2 x 2 x 4'-3" x 3.25" x 1.25"= 0.478 cft |
|
|
|
|
Rails: 2 x 2 x 1'-6" x 3.25" x 1.25" = 0.169 cft |
|
|
|
|
Sash bar: 2 x 2 x 1'-3" x 1.75" x 1.25" = 0.076 cft bit: 2 x 4 x 1'-0" x 0.75" x 0.75"= 0.031 cft bit: 2 x 2 x 3'-9" x 0.75" x 0.75"= 0.059 cft | per cft | = | Tk. | 1,829.25 |
0.813 cft @ Tk. 2,250.00 (b) Cost of fittings: | ||||
| each | = | Tk. | 500.00 |
| each | = | Tk. | 440.00 |
| each | = | Tk. | 30.00 |
| each | = | Tk. | 150.00 |
| per dzn | = | Tk. | 80.00 |
(c) Cost of wire net: | Total (B) | = | Tk. | 1,200.00 |
20 mesh 24 BWG. G.I. wire net |
|
|
|
|
Wire net: 2 x 1'-0" x 3'-9"= 7.5 sft |
|
|
|
|
Add 5% wastage= 0.38 sft | per sft | = | Tk. | 157.60 |
= 7.88 sft @ Tk. 20.00 (d) Labour cost: | ||||
(i) Labour charge for making in/c fitting & fixing the same with frame etc complete.
| each | = | Tk. | 600.00 |
(ii) Labour charge for fitting & fixing wire netting to the wooden shutters
| each each | = = | Tk. Tk. | 487.50 75.00 |
| each | = | Tk. | 48.75 |
| Total (D) | = | Tk. | 1,211.25 |
Total (A+B+C+D) | = | Tk. | 4,398.10 | |
Profit | 10.00% | = | Tk. | 439.81 |
Overhead | 3.50% | = | Tk. | 153.93 |
| Total | = | Tk. | 4,991.84 |
Add VAT with adjustment factor 1.06383 | 6.00% | = | Tk. | 318.63 |
| Grand Total | = | Tk. | 5,310.47 |
| Rate per sft | = | Tk. | 477.13 |
| Rate per sqm | = | Tk. | 5,135.83 |
Say, Tk. 5,136 .00 per sqm |
|
|
| |