D E | iii) Machineries Cost of high scaffolding Carriage and Sundries |
|
| LS LS LS | = = = | Tk. | 800.00 800.00 1,000.00 |
Total (A+B+C+D+E)= | Tk. | 79,270.34 | |||||
|
|
| Profit 10.00% | = | Tk. | 7,927.03 | |
|
|
| Overhead | 3.50% | = | Tk. | 2,774.46 |
|
|
|
| Total | = | Tk. | 89,971.83 |
|
| Add VAT with adjustment factor 1.06383 | 6.00% | = | Tk. | 5,742.88 | |
|
|
|
| Grand Total | = | Tk. | 95,714.71 |
|
|
|
| Rate per sft | = | Tk. | 957.15 |
|
|
|
| Rate per sqm | = | Tk. | 10,302.76 |
|
|
| Say, Tk. | 10,303 .00 per sqm |
|
|
|
|
|
|
|
|
|
|
|
Item No.- 14.19 |
|
|
|
|
|
| |
12 mm thick clear tempered glass wall upto 3.0 m height with vertical fin glass support |
|
|
|
| |||
Considering : 1X 8'-0"X10'-0." = 80 sft |
|
|
|
| |||
A. | Cost of Materials |
|
|
|
|
|
|
| 1) 12 mm thick clear tempered glass 8'-0" X 10'-0' 3 X 10'-0' x 1'-0" | = 80.00 = 30 | sft sft |
|
|
|
|
110.00 | sft | ||||||
| Add 15% wastage= | 16.5 | sft |
|
|
|
|
|
| 126.50 | sft @ Tk. | 390.00 per rft | = | Tk. | 49,335.00 |
|
|
|
| Sub Total (A) | = | Tk. | 49,335.00 |
B | Hard ware accessories: |
|
|
|
|
|
|
|
| 6 | nos @ Tk. | 4,000.00 per no | = | Tk. | 24,000.00 |
|
| 6 | nos @ Tk. | 5,000.00 per no | = | Tk. | 30,000.00 |
|
| 24 | pcs @ Tk. | 40.00 each | = | Tk. | 960.00 |
|
| 60 | pcs @ Tk. | 2.50 each | = | Tk. | 150.00 |
|
| 12 | pcs @ Tk. | 33.75 each | = | Tk. | 405.00 |
|
| 16 | rft @ Tk. | 200.00 per rft | = | Tk. | 3,200.00 |
|
| 4 | pcs @ Tk. | 25.00 each | = | Tk. | 100.00 |
|
| 4 | pcs @ Tk. | 365.00 each | = | Tk. | 1,460.00 |
C | a) Labour Charge: |
|
| Sub Total | = | Tk. | 60,275.00 |
|
| 6 | nos @ Tk. | 1,000.00 each | = | Tk. | 6,000.00 |
|
| 6 | nos @ Tk. | 600.00 each | = | Tk. | 3,600.00 |
|
|
|
| LS | = | Tk. | 800.00 |
D | Cost of high scaffolding |
|
| LS | = | Tk. | 800.00 |
E | Carriage and Sundries |
|
| LS | = | Tk. | 1,000.00 |
|
|
|
| Total (A+B+C+D+E)= | Tk. | 121,810.00 | |
|
|
| Profit 10.00% | = | Tk. | 12,181.00 | |
|
|
| Overhead | 3.50% | = | Tk. | 4,263.35 |
|
|
|
| Total | = | Tk. | 138,254.35 |
|
| Add VAT with adjustment factor 1.06383 | 6.00% | = | Tk. | 8,824.75 | |
|
|
|
| Grand Total | = | Tk. | 147,079.10 |
|
|
|
| Rate per sft | = | Tk. | 1,838.49 |
|
|
|
| Rate per sqm | = | Tk. | 19,789.51 |
|
|
| Say, Tk. | 19,790 .00 per sqm |
|
|
|
|
|
|
|
|
|
|
|
Item No.- 14.20 |
|
|
|
|
|
| |
12 mm thick clear tempered glass wall from 3.0 m to 6.0 m height with vertical fin glass support |
|
|
|
| |||
Considering : 1X 8'-0"X15'-0." = 120 sft |
|
|
|
| |||
A. | Cost of Materials |
|
|
|
|
|
|
| 1) 12 mm thick clear tempered glass 8'-0" X 15'-0' 1 X 8'-0' x 1'-0" 3 X 15'-0' x 1'-0" | = 120.00 = 8.00 = 45 | sft sft sft |
|
|
|
|
173.00 | sft | ||||||
| Add 15% wastage= | 25.95 | sft |
|
|
|
|