|
|
|
|
|
|
| Grand total | = = = | Tk. | 7,863.68 78.64 846.48 |
Say, | Tk. | 846 .00 per sqm |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
Item No.- 24.12 |
|
|
|
|
|
|
|
|
| |
1.5" compacted bitumenous carpeting (with stone chips) |
|
|
|
|
|
|
|
|
| |
Considering 100 sft of work |
|
|
|
|
|
|
|
|
| |
(a) | Cost of materials |
|
|
|
|
|
|
|
|
|
Stone Chips 20 mm downgraded | 4.43 | cft | @ | Tk. | 19,500.00 | per % cft | = | Tk. | 863.85 | |
(LAA<30% Stone Chips 12 mm downgraded | 10.63 | cft | @ | Tk. | 16,500.00 | per % cft | = | Tk. | 1,753.95 | |
(LAA<30% Bitumen (60/70) | 76.00 | lbs | @ | Tk. | 23.58 | per Ib | = | Tk. | 1,792.08 | |
Stone Dust (2.38 mm down) | 2.66 | cft | @ | Tk. | 4,248.00 | per % cft | = | Tk. | 113.00 | |
Fire wood | 1.00 | mnds | @ | Tk. | 200.00 | per mnds | = | Tk. | 200.00 | |
|
|
|
|
|
|
| Sub-Total (a) | = | Tk. | 4,722.88 |
(b) | Labour charges: |
|
|
|
|
|
|
|
|
|
Mason | 0.026 | no | @ | Tk. | 500.00 | per day | = | Tk. | 13.00 | |
Skilleded labour | 0.158 | no | @ | Tk. | 390.00 | per day | = | Tk. | 61.62 | |
Ordinary labour | 0.650 | no | @ | Tk. | 320.00 | per day | = | Tk. | 208.00 | |
Sundries and T & P |
|
|
|
|
| LS | = | Tk. | 106.67 | |
|
|
|
|
|
|
| Sub-Total (b) | = | Tk. | 389.29 |
(c) | Equipment Charges: |
|
|
|
|
|
|
|
|
|
Hire Charge of Vibratory |
|
|
|
|
|
|
|
|
| |
| (Ride On) Roller 2 Steel Drum Compactor (3- | 0.015 | day | @ | Tk. | 5,000.00 | per day | = | Tk. | 75.00 |
5 tons) Hire Charge of Pneumatic |
|
|
|
|
|
|
|
|
| |
| Multiple Tired Roller (7 tires, 8-10 tons) | 0.015 | day | @ | Tk. | 5,000.00 | per day | = | Tk. | 75.00 |
Diesel | 0.251 | litre | @ | Tk. | 68.00 | per litre | = | Tk. | 17.07 | |
Lubricants | 0.025 | litre | @ | Tk. | 220.00 | per litre | = | Tk. | 5.50 | |
|
|
|
|
|
|
| Sub-Total (c) | = | Tk. | 172.57 |
|
|
|
|
|
| Sub-Total (a+b+c) | = | Tk. | 5,284.74 | |
|
|
|
|
|
| Profit | 10.00% | = | Tk. | 528.47 |
|
|
|
|
|
| Overhead | 3.50% | = | Tk. | 184.97 |
|
|
|
|
|
|
| Total | = | Tk. | 5,998.18 |
| Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 382.86 | |||
|
|
|
|
|
|
| Grand total | = | Tk. | 6,381.04 |
|
|
|
|
|
|
| Rate per sft | = | Tk. | 63.81 |
|
|
|
|
|
|
| Rate per sqm | = | Tk. | 686.85 |
|
|
|
| Say, | Tk. | 687 .00 per sqm |
|
|
| |
|
|
|
|
| ||||||
Item No.- 24.13 |
|
|
|
|
|
|
|
|
| |
1" compacted bitumenous carpeting (with stone chips ) |
|
|
|
|
|
|
|
|
| |
Considering 100 sft of work |
|
|
|
|
|
|
|
|
| |
(a) | Cost of materials |
|
|
|
|
|
|
|
|
|
Stone Chips 12 mm downgraded | 9.97 | cft | @ | Tk. | 16,500.00 | per % cft | = | Tk. | 1,645.05 | |
(LAA<30% Bitumin 60/70 | 48.00 | lbs | @ | Tk. | 23.58 | per Ib | = | Tk. | 1,131.84 | |
Stone Dust (2.38 mm down) | 1.11 | cft | @ | Tk. | 4,248.00 | per % cft | = | Tk. | 47.15 | |
Firewood | 0.60 | Mnds | @ | Tk. | 200.00 | per mnd | = | Tk. | 120.00 | |
|
|
|
|
|
|
| Sub-Total (a) | = | Tk. | 2,944.04 |
(b) | Labour charges: |
|
|
|
|
|
|
|
|
|
Mason | 0.02 | no | @ | Tk. | 500.00 | per day | = | Tk. | 10.00 | |
Skilled labour | 0.11 | no | @ | Tk. | 390.00 | per day | = | Tk. | 42.90 | |
Ordinary labour | 0.45 | no | @ | Tk. | 320.00 | per day | = | Tk. | 144.00 | |
Sundries and T & P |
|
|
|
|
| LS | = | Tk. | 106.67 | |
|
|
|
|
|
|
| Sub-Total (b) | = | Tk. | 303.57 |
(c) | Equipment Charges: |
|
|
|
|
|
|
|
|
|
Hire Charge of Vibratory (Ride On) |
|
|
|
|
|
|
|
|
| |
| Roller 2 Steel Drum Compactor (3-5 tons) | 0.01 | day | @ | Tk. | 5,000.00 | per day | = | Tk. | 50.00 |
Hire Charge of Pneumatic |
|
|
|
|
|
|
|
|
| |
| Multiple Tired Roller (7 tires, 8-10 tons) | 0.01 | day | @ | Tk. | 5,000.00 | per day | = | Tk. | 50.00 |