Diesel Lubricants | 0.16 0.0160 | litre | @ @ | Tk. Tk. | 68.00 220.00 | per litre | = = | Tk. Tk. | 10.88 3.52 | |
Sub-Total (c) | = | Tk. | 114.40 | |||||||
|
|
|
|
|
| Sub-Total (a+b+c) | = | Tk. | 3,362.01 | |
|
|
|
|
| Profit | 10.00% | = | Tk. | 336.20 | |
|
|
|
|
| Overhead | 3.50% | = | Tk. | 117.67 | |
|
|
|
|
|
|
| Total | = | Tk. | 3,815.88 |
|
| Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 243.57 | ||
|
|
|
|
|
|
| Grand total | = | Tk. | 4,059.45 |
|
|
|
|
|
|
| Rate per sft | = | Tk. | 40.59 |
|
|
|
|
|
|
| Rate per sqm | = | Tk. | 436.91 |
|
|
|
| Say, | Tk. | 437 .00 per sqm |
|
|
| |
|
|
|
|
| ||||||
Item No.- 24.14 |
|
|
|
|
|
|
|
|
| |
1.5" compacted dense bitumenous carpeting (with stone chips) |
|
|
|
|
|
|
|
| ||
Considering 100 sft of work |
|
|
|
|
|
|
|
| ||
(a) | Cost of materials |
|
|
|
|
|
|
|
|
|
Stone Chips 20 mm downgraded | 4.60 | cft | @ | Tk. | 19,500.00 | per % cft | = | Tk. | 897.00 | |
(LAA<30% Stone Chips 12 mm downgraded | 9.20 | cft | @ | Tk. | 16,500.00 | per % cft | = | Tk. | 1,518.00 | |
(LAA<30% Bitumen (60/70) | 93.00 | lbs | @ | Tk. | 23.58 | per Ib | = | Tk. | 2,192.94 | |
Stone Dust (2.38 mm down) | 4.60 | cft | @ | Tk. | 4,248.00 | per % cft | = | Tk. | 195.41 | |
Fire wood | 1.13 | mnds | @ | Tk. | 200.00 | per mnds | = | Tk. | 226.00 | |
|
|
|
|
|
|
| Sub-Total (a) | = | Tk. | 5,029.35 |
(b) | Labour charges: |
|
|
|
|
|
|
|
|
|
Mason | 0.026 | no | @ | Tk. | 500.00 | per day | = | Tk. | 13.00 | |
Skilled labour | 0.158 | no | @ | Tk. | 390.00 | per day | = | Tk. | 61.62 | |
Ordinary labour | 0.750 | no | @ | Tk. | 320.00 | per day | = | Tk. | 240.00 | |
Sundries and T & P |
|
|
|
|
| LS | = | Tk. | 106.67 | |
|
|
|
|
|
|
| Sub-Total (b) | = | Tk. | 421.29 |
(c) | Equipment Charges: |
|
|
|
|
|
|
|
|
|
Hire Charge of Vibratory (Ride On) |
|
|
|
|
|
|
|
|
| |
| Roller 2 Steel Drum Compactor (3-5 tons) | 0.015 | day | @ | Tk. | 5,000.00 | per day | = | Tk. | 75.00 |
Hire Charge of Pneumatic |
|
|
|
|
|
|
|
|
| |
| Multiple Tired Roller (7 tires, 8-10 tons) | 0.015 | day | @ | Tk. | 5,000.00 | per day | = | Tk. | 75.00 |
Diesel | 0.265 | litre | @ | Tk. | 68.00 | per litre | = | Tk. | 18.02 | |
Lubricants | 0.026 | litre | @ | Tk. | 220.00 | per litre | = | Tk. | 5.72 | |
|
|
|
|
|
|
| Sub-Total (c) | = | Tk. | 173.74 |
|
|
|
|
|
| Sub-Total (a+b+c) | = | Tk. | 5,624.38 | |
|
|
|
|
| Profit | 10.00% | = | Tk. | 562.44 | |
|
|
|
|
| Overhead | 3.50% | = | Tk. | 196.85 | |
|
|
|
|
|
|
| Total | = | Tk. | 6,383.67 |
|
| Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 407.47 | ||
|
|
|
|
|
|
| Grand total | = | Tk. | 6,791.14 |
|
|
|
|
|
|
| Rate per sft | = | Tk. | 67.91 |
|
|
|
|
|
|
| Rate per sqm | = | Tk. | 730.98 |
|
|
|
| Say, | Tk. | 731 .00 per sqm |
|
|
| |
|
|
|
|
| ||||||
Item No.- 24.15 |
|
|
|
|
|
|
|
|
| |
1" compacted dense bitumenous carpeting (with stonechips ) |
|
|
|
|
|
|
|
| ||
Considering 100 sft of work |
|
|
|
|
|
|
|
| ||
(a) | Cost of materials |
|
|
|
|
|
|
|
|
|
Stone Chips 12 mm downgraded | 8.63 | cft | @ | Tk. | 16,500.00 | per % cft | = | Tk. | 1,423.95 | |
(LAA<30% Bitumin (60/70) | 61.00 | lbs | @ | Tk. | 23.58 | per Ib | = | Tk. | 1,438.38 | |
Stone Dust (2.38 mm down) | 2.88 | cft | @ | Tk. | 4,248.00 | per % cft | = | Tk. | 122.34 | |
Firewood | 0.75 | Mnds | @ | Tk. | 200.00 | per mnd | = | Tk. | 150.00 | |
|
|
|
|
|
|
| Sub-Total (a) | = | Tk. | 3,134.67 |
(b) | Labour charges: |
|
|
|
|
|
|
|
|
|
(i) | Mason | 0.02 | no | @ | Tk. | 500.00 | per day | = | Tk. | 10.00 |