(ii) (b) 4. | Sand (F.M. 1.2) 0.05 cft CI brakets 1 pair Plumber 0.15 no Skilled labour 0.2 no Ordinary labour 0.4 no | @ @ @ @ @ | Tk. Tk. Tk. Tk. Tk. | 1,400.00 115.00 600.00 390.00 320.00 Profit | per % cft each | = = = = = | Tk. Tk. Tk. Tk. Tk. | 0.70 115.00 90.00 78.00 128.00 |
Sub - Total 10.00% 3.50% | = = = | Tk. | 2,127.65 212.77 74.47 | |||||
Total | = | Tk. | 2,414.89 | |||||
| Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 154.14 | |
|
|
|
|
| Grand Total | = | Tk. | 2,569.03 |
|
|
|
|
| Rate per No. | = | Tk. | 2,569.03 |
|
| Say, | Tk. | 2,569 .00 each |
|
|
| |
|
|
|
|
|
|
|
|
|
Item No.- 26.10 |
|
|
|
|
|
|
| |
26.10.1 | Size 660 x 545 x 850 mm, 29kg or equivalent |
|
|
|
|
|
|
|
26.10.1.1 | Light colour (Ivory/ Alpine White/ Grey/ Pink/ Blue/ Aqua Verde) |
|
|
|
|
|
|
|
| Considering 1 No. of fixture |
|
|
|
|
|
|
|
1. | Coloured wash-basin 1 no | @ | Tk. | 3,295.00 | each | = | Tk. | 3,295.00 |
2. | Accessories: |
|
|
|
|
|
|
|
32 mm dia PVC waste pipe 1 no | @ | Tk. | 150.00 | each | = | Tk. | 150.00 | |
Grating with brass coupling 1 no | @ | Tk. | 300.00 | each | = | Tk. | 300.00 | |
CP chain with rubber plug 1 no | @ | Tk. | 80.00 | each | = | Tk. | 80.00 | |
3. | Fitting fixing materials: |
|
|
|
|
|
|
|
(a) | Cement mortar (1:4) |
|
|
|
|
|
|
|
Cement 0.01 bag | @ | Tk. | 395.00 | per bag | = | Tk. | 3.95 | |
Sand (F.M. 1.2) 0.05 cft | @ | Tk. | 1,400.00 | per % cft | = | Tk. | 0.70 | |
(b) | CI brakets 1 pair | @ | Tk. | 115.00 | per pair | = | Tk. | 115.00 |
4. | Labour: |
|
|
|
|
|
|
|
Plumber 0.15 no | @ | Tk. | 600.00 | each | = | Tk. | 90.00 | |
Skilled labour 0.2 no | @ | Tk. | 390.00 | each | = | Tk. | 78.00 | |
Ordinary labour 0.4 no | @ | Tk. | 320.00 | each | = | Tk. | 128.00 | |
|
|
|
|
| Sub - Total | = | Tk. | 4,240.65 |
|
|
|
| Profit | 10.00% | = | Tk. | 424.07 |
|
|
|
| Overhead | 3.50% | = | Tk. | 148.42 |
|
|
|
|
| Total | = | Tk. | 4,813.14 |
| Add VAT with adjustment factor |
| 1.06383 | 6.00% | = | Tk. | 307.22 | |
|
|
|
|
| Grand Total | = | Tk. | 5,120.36 |
|
|
|
|
| Rate per No. | = | Tk. | 5,120.36 |
|
| Say, | Tk. | 5,120 .00 each |
|
|
| |
26.10.1.2 | Coloured (Marble Shade) |
|
|
|
|
|
|
|
| Considering 1 No. of fixture |
|
|
|
|
|
|
|
1. | Special coloured wash-basin 1 no | @ | Tk. | 4,280.00 | each | = | Tk. | 4,280.00 |
2. | Accessories: |
|
|
|
|
|
|
|
32 mm dia PVC waste pipe 1 no | @ | Tk. | 150.00 | each | = | Tk. | 150.00 | |
Grating with brass coupling 1 no | @ | Tk. | 300.00 | each | = | Tk. | 300.00 | |
CP chain with rubber plug 1 no | @ | Tk. | 80.00 | each | = | Tk. | 80.00 | |
3. | Fitting fixing materials: |
|
|
|
|
|
|
|
(a) | Cement mortar (1:4) |
|
|
|
|
|
|
|
Cement 0.01 bag | @ | Tk. | 395.00 | per bag | = | Tk. | 3.95 | |
Sand (F.M. 1.2) 0.05 cft | @ | Tk. | 1,400.00 | per % cft | = | Tk. | 0.70 | |
(b) | CI brakets 1 pair | @ | Tk. | 115.00 | per pair | = | Tk. | 115.00 |
4. | Labour: |
|
|
|
|
|
|
|
Plumber 0.15 no | @ | Tk. | 600.00 | each | = | Tk. | 90.00 | |
Skilled labour 0.2 no | @ | Tk. | 390.00 | each | = | Tk. | 78.00 | |
Ordinary labour 0.4 no | @ | Tk. | 320.00 | each | = | Tk. | 128.00 | |
|
|
|
|
| Sub - Total | = | Tk. | 5,225.65 |
|
|
|
| Profit | 10.00% | = | Tk. | 522.57 |
|
|
|
| Overhead | 3.50% | = | Tk. | 182.90 |