@ 4.8 liter per hour 345 liter @ Tk.
| 89.00 per liter 800.00 each 390.00 each LS | = = = = | Tk. Tk. Tk. Tk. | 30,705.00 7,200.00 2,340.00 1,120.00 |
Sub - Total | = | Tk. | 71,431.48 | |
| Profit 10.00% | = | Tk. | 7,143.15 |
| Overhead 3.50% | = | Tk. | 2,500.10 |
| Total | = | Tk. | 81,074.73 |
Add VAT with adjustment factor | 1.06383 6.00% | = | Tk. | 5,174.98 |
| Grand Total | = | Tk. | 86,249.71 |
| Rate per hour | = | Tk. | 1,197.91 |
Say, Tk. | 1,198 .00 per hour |
|
|
|
|
|
|
|
|
Item No.- 27.54 |
|
|
|
|
Disinfection of the tube well |
|
|
|
|
Cost for disinfection of the tube well including supply of all the materials and other necessary cost as per specification | LS | = | Tk. | 2,060.74 |
| Profit 10.00% | = | Tk. | 206.07 |
| Overhead 3.50% | = | Tk. | 72.13 |
| Total | = | Tk. | 2,338.94 |
Add VAT with adjustment factor | 1.06383 6.00% | = | Tk. | 149.29 |
| Grand Total | = | Tk. | 2,488.23 |
Say, Tk. | 2,488 .00 each |
|
|
|
|
|
|
|
|
Item No.- 27.55 |
|
|
|
|
Filling the bore hole around the well from top to the shrouding to G.L. as per specification |
|
|
|
|
Considering 100 meter
| 800.00 each | = | Tk. | 800.00 |
| 390.00 each | = | Tk. | 3,510.00 |
| LS | = | Tk. | 400.00 |
| Sub - Total | = | Tk. | 4,710.00 |
| Profit 10.00% | = | Tk. | 471.00 |
| Overhead 3.50% | = | Tk. | 164.85 |
| Total | = | Tk. | 5,345.85 |
Add VAT with adjustment factor | 1.06383 6.00% | = | Tk. | 341.22 |
| Grand Total | = | Tk. | 5,687.07 |
| Rate per rm | = | Tk. | 56.87 |
Say, Tk. | 57 .00 per meter |
|
|
|
|
|
|
|
|
ANALYSIS FOR INSTALLATION OF 50 mm x 150 mm DIA SHROUDED |
|
|
|
|
PRODUCTION WELL WITH G.I. PIPE |
|
|
|
|
|
|
|
|
|
Item No.- 27.56.1 |
|
|
|
|
325 mm dia boring a) Considering 0 m to 50 m |
|
|
|
|
Cost for boring including all equipment, accessories, labours and materials along with insurance coverage of risks 50 meter @ Tk. | 777.65 per meter | = | Tk. | 38,882.50 |
| Profit 10.00% | = | Tk. | 3,888.25 |
| Overhead 3.50% | = | Tk. | 1,360.89 |
| Total | = | Tk. | 44,131.64 |
Add VAT with adjustment factor | 1.06383 6.00% | = | Tk. | 2,816.91 |
| Grand Total | = | Tk. | 46,948.55 |
Rate per meter (from 0 m to 50 m) | = | Tk. | 938.97 | |
Say, Tk. 939 .00 per meter |
|
|
| |