PWD not official

Prev Next

Analysis of PWD SoR 2018 for Civil Works 716
Item No. 32.87.2
Clearing sludges & night soil from septic tank of up to 20 users Considering 1 No. septic tank
Sweeper FOR ODD JOB 2.00 use @	Tk. 800.00	per use	=	Tk.	1,600.00
Hire charge of cart 1.00 trip @	Tk. 500.00	per trip	=	Tk.	500.00
(e) T & P, consumables and sundries		LS	=	Tk.	320.00
		SubTotal	=	Tk.	2,420.00
	Contractor's profit	10%	=	Tk.	242.00
	Overhead expenses	3.50%	=	Tk.	84.70
		Total	=	Tk.	2,746.70
VAT with adjustment factor	1.06383	6.00%	=	Tk.	175.32
		Grand Total	=	Tk.	2,922.02
		Rate per No.	=	Tk.	2,922.02
Say,	Tk. 2,922 .00 each

Item No. 32.87.3
Clearing sludges & night soil from septic tank of up to 30 users
Considering 1 No. septic tank Sweeper FOR ODD JOB 2.50 use @	Tk. 800.00	per use	=	Tk.	2,000.00
Hire charge of cart 1.00 trip @	Tk. 500.00	per trip	=	Tk.	500.00
(e) T & P, consumables and sundries		LS	=	Tk.	320.00
		SubTotal	=	Tk.	2,820.00
	Contractor's profit	10%	=	Tk.	282.00
	Overhead expenses	3.50%	=	Tk.	98.70
		Total	=	Tk.	3,200.70
VAT with adjustment factor	1.06383	6.00%	=	Tk.	204.30
		Grand Total	=	Tk.	3,405.00
		Rate per No.	=	Tk.	3,405.00
Say,	Tk. 3,405 .00 each

Item No. 32.87.4
Clearing sludges & night soil from septic tank of up to 50 users
Considering 1 No. septic tank Sweeper FOR ODD JOB 4.00 use @	Tk. 800.00	per use	=	Tk.	3,200.00
Hire charge of cart 2.00 trip @	Tk. 500.00	per trip	=	Tk.	1,000.00
(e) T & P, consumables and sundries		LS	=	Tk.	320.00
		SubTotal	=	Tk.	4,520.00
	Contractor's profit	10%	=	Tk.	452.00
	Overhead expenses	3.50%	=	Tk.	158.20
		Total	=	Tk.	5,130.20
VAT with adjustment factor	1.06383	6.00%	=	Tk.	327.46
		Grand Total	=	Tk.	5,457.66
		Rate per No.	=	Tk.	5,457.66
Say,	Tk. 5,458 .00 each

Item No. 32.87.5
Clearing sludges & night soil from septic tank of up to 100 users
Considering 1 No. septic tank Sweeper FOR ODD JOB 7.00 use @	Tk. 800.00	per use	=	Tk.	5,600.00
Hire charge of cart 4.00 trip @	Tk. 500.00	per trip	=	Tk.	2,000.00
(e) T & P, consumables and sundries		LS	=	Tk.	320.00
		SubTotal	=	Tk.	7,920.00
	Contractor's profit	10%	=	Tk.	792.00
	Overhead expenses	3.50%	=	Tk.	277.20
		Total	=	Tk.	8,989.20