Analysis of PWD SoR 2018 for Civil Works 716 |
|
|
|
| |
Item No. 32.87.2 |
|
|
|
|
|
Clearing sludges & night soil from septic tank of up to 20 users Considering 1 No. septic tank |
|
|
|
|
|
| Tk. 800.00 | per use | = | Tk. | 1,600.00 |
| Tk. 500.00 | per trip | = | Tk. | 500.00 |
(e) T & P, consumables and sundries |
| LS | = | Tk. | 320.00 |
|
| SubTotal | = | Tk. | 2,420.00 |
| Contractor's profit | 10% | = | Tk. | 242.00 |
| Overhead expenses | 3.50% | = | Tk. | 84.70 |
|
| Total | = | Tk. | 2,746.70 |
VAT with adjustment factor | 1.06383 | 6.00% | = | Tk. | 175.32 |
|
| Grand Total | = | Tk. | 2,922.02 |
|
| Rate per No. | = | Tk. | 2,922.02 |
Say, | Tk. 2,922 .00 each |
|
|
| |
|
|
|
|
|
|
Item No. 32.87.3 |
|
|
|
|
|
Clearing sludges & night soil from septic tank of up to 30 users |
|
|
|
|
|
Considering 1 No. septic tank
| Tk. 800.00 | per use | = | Tk. | 2,000.00 |
| Tk. 500.00 | per trip | = | Tk. | 500.00 |
(e) T & P, consumables and sundries |
| LS | = | Tk. | 320.00 |
|
| SubTotal | = | Tk. | 2,820.00 |
| Contractor's profit | 10% | = | Tk. | 282.00 |
| Overhead expenses | 3.50% | = | Tk. | 98.70 |
|
| Total | = | Tk. | 3,200.70 |
VAT with adjustment factor | 1.06383 | 6.00% | = | Tk. | 204.30 |
|
| Grand Total | = | Tk. | 3,405.00 |
|
| Rate per No. | = | Tk. | 3,405.00 |
Say, | Tk. 3,405 .00 each |
|
|
| |
|
|
|
|
|
|
Item No. 32.87.4 |
|
|
|
|
|
Clearing sludges & night soil from septic tank of up to 50 users |
|
|
|
|
|
Considering 1 No. septic tank
| Tk. 800.00 | per use | = | Tk. | 3,200.00 |
| Tk. 500.00 | per trip | = | Tk. | 1,000.00 |
(e) T & P, consumables and sundries |
| LS | = | Tk. | 320.00 |
|
| SubTotal | = | Tk. | 4,520.00 |
| Contractor's profit | 10% | = | Tk. | 452.00 |
| Overhead expenses | 3.50% | = | Tk. | 158.20 |
|
| Total | = | Tk. | 5,130.20 |
VAT with adjustment factor | 1.06383 | 6.00% | = | Tk. | 327.46 |
|
| Grand Total | = | Tk. | 5,457.66 |
|
| Rate per No. | = | Tk. | 5,457.66 |
Say, | Tk. 5,458 .00 each |
|
|
| |
|
|
|
|
|
|
Item No. 32.87.5 |
|
|
|
|
|
Clearing sludges & night soil from septic tank of up to 100 users |
|
|
|
|
|
Considering 1 No. septic tank
| Tk. 800.00 | per use | = | Tk. | 5,600.00 |
| Tk. 500.00 | per trip | = | Tk. | 2,000.00 |
(e) T & P, consumables and sundries |
| LS | = | Tk. | 320.00 |
|
| SubTotal | = | Tk. | 7,920.00 |
| Contractor's profit | 10% | = | Tk. | 792.00 |
| Overhead expenses | 3.50% | = | Tk. | 277.20 |
|
| Total | = | Tk. | 8,989.20 |