|
| LS Sub - Total | = = = | Tk. 10,000.00 Tk. 4,000.00 Tk. 81,868.00 |
| Profit | 10.00% | = | Tk. 8,186.80 |
| Overhead | 3.50% | = | Tk. 2,865.38 |
|
| Total | = | Tk. 92,920.18 |
| Add VAT with adjustment factor 1.0638 | 6.00% | = | Tk. 5,930.91 |
|
| Grand Total | = | Tk. 98,851.09 |
| Cost per month considering 27 months project period hire charge will be applicable for half of the project period. (50% cost to be shared by contractor) |
| = | Tk. 49,426.00 |
| Say, Tk. 49,426 | .00 per month |
|
|
|
|
|
|
|
Item No.- 01.8.5 |
|
|
| |
25th to 30th floor |
|
|
| |
1. | Cost of steel frame 15000 kg @ 111.49 |
| = | Tk. 1,672,350.00 |
2. | Cost of motor, car, gear box, push button, cable and necessary safety measures | LS | = | Tk. 700,000.00 |
3. | Deduction of resale value of the lift set | 60% | = | Tk. 1,423,410.00 |
| Cost of Complete set | Sub-Total | = | Tk. 948,940.00 |
| Installation charge of the complete lift system including the cost of RCC base and erection with |
|
|
|
|
|
| = | Tk. 42,187.50 |
|
|
| = | Tk. 30,000.00 |
|
| LS |
| Tk. 150,000.00 |
4. | Dismantling charge | LS | = | Tk. 90,000.00 |
|
| Sub - Total | = | Tk. 1,171,127.50 |
| Cost per month Considering 30 months project period hire charge will be applicable for half of the project period(50% cost to be shared by contractor) |
| = | Tk. 78,076.00 |
5. | Maintenance and operation cost |
|
|
|
|
| LS | = | Tk. 10,000.00 |
|
| LS | = | Tk. 4,000.00 |
|
| Sub - Total | = | Tk. 92,076.00 |
| Profit | 10.00% | = | Tk. 9,207.60 |
| Overhead | 3.50% | = | Tk. 3,222.66 |
|
| Total | = | Tk. 104,506.26 |
| Add VAT with adjustment factor 1.06383 | 6.00% | = | Tk. 6,670.61 |
|
| Grand Total | = | Tk. 111,176.87 |
| Cost per month considering 30 months project period hire charge will be applicable for half of the project period(50% cost to be shared by contractor) |
| = | Tk. 55,588.50 |
| Say, Tk. 55,589 .00 per month |
|
| |