| Profit | 10.00% 3.50% | = = | Tk. Tk. | 1,156.41 404.74 |
Total | = | Tk. | 13,125.28 | ||
Add VAT with adjustment factor | 1.06383 | 6.00% | = | Tk. | 837.78 |
|
| Grand Total | = | Tk. | 13,963.06 |
|
| Rate per cft | = | Tk. | 139.63 |
|
| Rate per cum | = | Tk. | 4,931.03 |
Say, Tk. | 4,931 | .00 per cum |
|
|
|
|
|
|
|
|
|
Item No.- 02.13 |
|
|
|
|
|
Earth filling in foundation trenches and plinth (earth available at site) |
|
|
|
|
|
Considering 1000 cft of work 1. Labour for filling including local carriage 8 nos @ Tk. | 320.00 | per day | = | Tk. | 2,560.00 |
& consolidation 2 nos @ Tk. | 390.00 | per day | = | Tk. | 780.00 |
|
| LS | = | Tk. | 160.00 |
|
| Sub - Total | = | Tk. | 3,500.00 |
| Profit | 10.00% | = | Tk. | 350.00 |
| Overhead | 3.50% | = | Tk. | 122.50 |
|
| Total | = | Tk. | 3,972.50 |
Add VAT with adjustment factor | 1.06383 | 6.00% | = | Tk. | 253.56 |
|
| Grand Total | = | Tk. | 4,226.06 |
|
| Rate per cft | = | Tk. | 4.23 |
|
| Rate per cum | = | Tk. | 149.38 |
Say, Tk. | 149 | .00 per cum |
|
|
|
|
|
|
|
|
|
Item No.- 02.14 |
|
|
|
|
|
Carriage of excavated earth from the construction site by truck or any other means to the selected government land within metropolitan area |
|
|
|
|
|
Break-up for 1000 cft = 1150 cft loose earth
loading and unloading 7 nos @ Tk. | 320.00 | per day | = | Tk. | 2,240.00 |
| 390.00 | per day | = | Tk. | 585.00 |
| 1,700.00 | trip | = | Tk. | 10,200.00 |
leveling and dressing etc. 3 nos @ Tk. | 320.00 | per day | = | Tk. | 960.00 |
|
| LS | = | Tk. | 80.00 |
deduction for royality of earh 60.55665 per cum |
| Sub - Total | = | Tk. | 14,065.00 |
| Profit | 10.00% | = | Tk. | 1,406.50 |
| Overhead | 3.50% | = | Tk. | 492.28 |
|
| Total | = | Tk. | 15,963.78 |
Add VAT with adjustment factor | 1.06383 | 6.00% | = | Tk. | 1,018.96 |
|
| Grand Total | = | Tk. | 16,982.74 |
|
| Rate per cft | = | Tk. | 16.98 |
|
| Rate per cum | = | Tk. | 599.65 |
Say Tk. | 539 | .00 per cum |
|
|
|
|
|
|
|
|
|
Item No.- 02.15.1 |
|
|
|
|
|
Earth filling in foundation trenches with carted earth carried by truck or any other means |
|
|
|
|
|
Considering 1000 cft of work in/c compacting, dressing and local carriage |
|
|
|
|
|
For Dhaka Metropolitan Area |
|
|
|
|
|
Loose earth required in/c 15% shrinkage = | 1,150.00 | cft |
|
|
|
1. Royalty for earth 1150 cft @ Tk. | 1,715.00 | per % 0 cft | = | Tk. | 1,972.25 |
2 Truck hire charge including cost of labour for 6 trucks @ Tk. loading and unloading 3 Lbour for loca crriage, levelling & compacting etc.
| 1,700.00 320.00 | per truck | = = | Tk. Tk. | 10,200.00 1,920.00 |
| 390.00 | per day | = | Tk. | 390.00 |
4 Sundries, T & P etc. |
| LS | = | Tk. | 96.00 |