Item No.- 09.25 |
|
|
|
| |
Cost for driving Hydraulic Static Pile Driver: 12"x12", 14"x14", 16"x16", 18"x18" size pile |
|
|
|
| |
09.25.1 |
|
|
|
|
|
Mobilization and demobilzation of Hydraulic Static Pile | Driver(Upto 500 Metric Ton Capacity) |
|
|
|
|
1 Truck Fare | 24 Trips @ Tk. 15,000 | per trip | = | Tk. | 360,000.00 |
2 Trailor Fare | 4 Trips @ Tk. 45,000 | per trip | = | Tk. | 180,000.00 |
|
| Sub - Total | = | Tk. | 540,000.00 |
| Profit | 10.00% | = | Tk. | 54,000.00 |
| Overhead | 3.50% | = | Tk. | 18,900.00 |
|
| Total | = | Tk. | 612,900.00 |
| Add VAT with adjustment factor 1.06383 | 6.00% | = | Tk. | 39,121.28 |
|
| Grand Total | = | Tk. | 652,021.28 |
Say, Tk. 652,021 per set |
| ||||
09.25.2.1 |
|
|
|
|
|
Consider 14 nos 12"x12" Pile (40'-0" each)= | 170.73 meter driving in 1 day |
|
|
|
|
1. Hire charge of complete rig set |
| per day | = | Tk. | 75,000.00 |
3 Generator,Fuel, lubricant etc. |
| per day | = | Tk. | 20,000.00 |
4 Maintenance, insurance etc. | LS | per day | = | Tk. | 5,000.00 |
5 Labour
| 1 no @ Tk. 1,800.00 | per day | = | Tk. | 1,800.00 |
| 1 no @ Tk. 1,400.00 | per day | = | Tk. | 1,400.00 |
| 1 no @ Tk. 390.00 | per day | = | Tk. | 390.00 |
| 1 no @ Tk. 800.00 | per day | = | Tk. | 800.00 |
| 1 no @ Tk. 800.00 | per day | = | Tk. | 800.00 |
| 1 no @ Tk. 390.00 | per day | = | Tk. | 390.00 |
| 1 no @ Tk. 600.00 | per day | = | Tk. | 600.00 |
| 1 no @ Tk. 390.00 | per day | = | Tk. | 390.00 |
| 1 no @ Tk. 600.00 | per day | = | Tk. | 600.00 |
| 1 no @ Tk. 1,200.00 | per day | = | Tk. | 1,200.00 |
| 1 no @ Tk. 800.00 | per day | = | Tk. | 800.00 |
| 3 nos @ Tk. 390.00 | per day | = | Tk. | 1,170.00 |
| 6 nos @ Tk. 320.00 | per day | = | Tk. | 1,920.00 |
7 Compilation of driving Report, Pile Capacity log & submission to PE on signing it. | 1 copy @ Tk. 2,000.00 | each | = | Tk. | 2,000.00 |
|
| Sub - Total | = | Tk. | 114,260.00 |
| Profit | 10.00% | = | Tk. | 11,426.00 |
| Overhead | 3.50% | = | Tk. | 3,999.10 |
|
| Total | = | Tk. | 129,685.10 |
| Add VAT with adjustment factor 1.06383 | 6.00% | = | Tk. | 8,277.77 |
|
| Grand Total | = | Tk. | 137,962.87 |
|
| Rate per meter | = | Tk. | 808.08 |
| Say, Tk. 808 | .00 per meter |
|
|
|
09.25.2.2 |
|
|
|
|
|
Consider 13 nos 14"x14" Pile (40'-0" each)= | 158.53 meter driving in 1 day |
|
|
|
|
1. Hire charge of complete rig set |
| per day | = | Tk. | 75,000.00 |
3 Generator,Fuel, lubricant etc. |
| per day | = | Tk. | 20,000.00 |
4 Maintenance, insurance etc. | LS | per day | = | Tk. | 5,000.00 |
5 Labour
| 1 no @ Tk. 1,800.00 | per day | = | Tk. | 1,800.00 |
| 1 no @ Tk. 1,400.00 | per day | = | Tk. | 1,400.00 |
| 1 no @ Tk. 390.00 | per day | = | Tk. | 390.00 |
| 1 no @ Tk. 800.00 | per day | = | Tk. | 800.00 |
| 1 no @ Tk. 800.00 | per day | = | Tk. | 800.00 |
| 1 no @ Tk. 390.00 | per day | = | Tk. | 390.00 |